| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -8% |
| Net profit | NOK 288K | -52% |
| Total assets | NOK 5,5M | -3% |
| Equity | NOK 3,4M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −22 | −42 | −29 | −30 | −27 | −26 | −21 | −33 | −49 | −124 | −135 | −77 | −75 | −39 | −39 | −33 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −22 | −42 | −29 | −30 | −27 | −26 | −21 | −33 | −49 | −124 | −135 | −77 | −75 | −39 | −39 | −33 | −36 |
| Net financials | 0 | 1 437 | 3 183 | 1 272 | 882 | 1 080 | 669 | 684 | 599 | 1 346 | 1 200 | 2 185 | 1 472 | 1 921 | 627 | 640 | 646 | 636 | 324 |
| Profit before tax | 0 | 1 418 | 3 161 | 1 230 | 852 | 1 051 | 642 | 658 | 579 | 1 314 | 1 151 | 2 061 | 1 337 | 1 844 | 552 | 601 | 608 | 603 | 288 |
| Tax | −0 | 15 | 18 | 6 | −1 | −0 | 9 | 17 | 17 | 16 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 403 | 3 143 | 1 224 | 854 | 1 051 | 632 | 641 | 562 | 1 297 | 1 139 | 2 061 | 1 337 | 1 844 | 552 | 601 | 608 | 603 | 288 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 929 | 7 018 | 5 412 | 5 145 | 5 608 | 5 218 | 5 249 | 5 194 | 5 952 | 5 887 | 5 385 | 5 822 | 5 296 | 5 148 | 5 249 | 5 402 | 5 727 | 5 546 |
| Equity | — | 2 514 | 3 057 | 3 031 | 3 134 | 3 185 | 3 217 | 3 258 | 3 320 | 3 417 | 4 206 | 3 167 | 4 004 | 3 278 | 3 330 | 3 431 | 3 439 | 3 442 | 3 400 |
| Long-term debt | 0 | 9 | 11 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 406 | 3 950 | 2 371 | 2 011 | 2 423 | 2 001 | 1 990 | 1 874 | 2 534 | 1 680 | 2 218 | 1 818 | 2 018 | 1 818 | 1 818 | 1 964 | 2 285 | 2 147 |
| Total debt | 0 | 1 415 | 3 961 | 2 382 | 2 011 | 2 423 | 2 001 | 1 990 | 1 874 | 2 534 | 1 680 | 2 218 | 1 818 | 2 018 | 1 818 | 1 818 | 1 964 | 2 285 | 2 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Melum | Deputy Member | 0 companies |
| Eva Inger Kristine Eriksen Reppe | Chief Executive Officer | 0 companies |