| Revenue | NOK 29,4M | +35% |
| EBITDA | NOK 23,8M | +40% |
| Net profit | NOK 11,9M | +19% |
| Total assets | NOK 161,5M | +1% |
| Equity | NOK 82,7M | +17% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 340 | 20 387 | 15 227 | 17 392 | 57 139 | 17 946 | 17 214 | 16 763 | 19 142 | 21 772 | 29 426 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 466 | 17 548 | 10 869 | 13 710 | 13 619 | 14 238 | 12 805 | 13 259 | 14 021 | 16 957 | 23 809 |
| Depreciation & amort. | −3 996 | −4 256 | −4 625 | −4 920 | −4 979 | −4 886 | −4 710 | −4 674 | −4 749 | −4 468 | −4 434 |
| EBIT | 17 470 | 13 292 | 6 244 | 8 790 | 8 640 | 9 353 | 8 095 | 8 585 | 9 272 | 12 489 | 19 376 |
| Net financials | −5 885 | −4 174 | −4 165 | −4 038 | −3 865 | −3 122 | −2 540 | −1 951 | −2 771 | −710 | −4 109 |
| Profit before tax | 11 585 | 9 118 | 2 079 | 4 753 | 4 775 | 6 230 | 5 555 | 6 634 | 6 502 | 11 779 | 15 267 |
| Tax | 3 121 | 2 088 | 372 | 1 009 | 984 | 1 371 | 1 255 | 1 460 | 1 431 | 1 751 | 3 364 |
| Net profit | 8 464 | 7 030 | 1 707 | 3 744 | 3 791 | 4 860 | 4 300 | 5 175 | 5 071 | 10 029 | 11 903 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 011 | 147 525 | 150 832 | 149 196 | 197 727 | 179 686 | 163 661 | 157 857 | 160 313 | 159 090 | 161 468 |
| Equity | 25 131 | 32 161 | 33 868 | 37 612 | 41 403 | 46 263 | 50 563 | 55 738 | 60 809 | 70 838 | 82 741 |
| Long-term debt | 117 350 | 111 759 | 112 760 | 107 041 | 150 136 | 128 643 | 109 883 | 99 059 | 95 086 | 79 496 | 71 879 |
| Short-term debt | 3 530 | 3 605 | 4 203 | 4 543 | 6 188 | 4 780 | 3 214 | 3 061 | 4 417 | 8 757 | 6 848 |
| Total debt | 120 880 | 115 364 | 116 964 | 111 584 | 156 324 | 133 423 | 113 098 | 102 120 | 99 504 | 88 252 | 78 727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2006 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johnstad Gimse | Deputy Member | 0 companies |
| Børre August Johnstad | Chief Executive Officer | 0 companies |