| Revenue | NOK 0 | — |
| EBITDA | NOK -163K | -45% |
| Net profit | NOK 2,9M | +86% |
| Total assets | NOK 26,8M | +3% |
| Equity | NOK 26,7M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 | 0 | 10 | 0 | 0 | 23 | 15 | 0 | 0 | 0 | 114 | 143 | 64 | 46 | 71 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −47 | −26 | −15 | −7 | −14 | −75 | −85 | −67 | −40 | −46 | −43 | −19 | 8 | −75 | −84 | −113 | −163 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −47 | −26 | −15 | −7 | −14 | −75 | −85 | −67 | −40 | −46 | −43 | −19 | 8 | −75 | −84 | −113 | −163 |
| Net financials | 0 | −67 | −22 | 298 | 546 | 604 | 642 | 1 111 | 1 129 | 1 251 | 9 004 | 7 134 | 2 907 | 1 835 | 3 539 | −3 239 | 1 656 | 3 094 |
| Profit before tax | 0 | −114 | −48 | 284 | 539 | 590 | 567 | 1 026 | 1 061 | 1 211 | 8 958 | 7 091 | 2 887 | 1 844 | 3 464 | −3 323 | 1 544 | 2 931 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −5 | −0 | 56 |
| Net profit | 0 | −114 | −48 | 284 | 539 | 590 | 567 | 1 026 | 1 061 | 1 211 | 8 958 | 7 091 | 2 887 | 1 844 | 3 459 | −3 318 | 1 544 | 2 874 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 018 | 2 120 | 2 122 | 2 602 | 3 669 | 4 282 | 4 610 | 5 585 | 7 839 | 15 735 | 22 441 | 24 813 | 26 379 | 29 558 | 26 435 | 26 002 | 26 770 |
| Equity | — | 228 | 180 | 463 | 1 002 | 1 593 | 2 160 | 3 186 | 4 248 | 5 459 | 14 417 | 21 508 | 24 395 | 26 239 | 29 543 | 25 783 | 25 990 | 26 716 |
| Long-term debt | 0 | 1 790 | 1 940 | 0 | 0 | 2 077 | 2 122 | 1 423 | 1 338 | 2 380 | 1 318 | 928 | 396 | 134 | 5 | 0 | 0 | 54 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 22 | 6 | 10 | 652 | 11 | 0 |
| Total debt | 0 | 1 790 | 1 940 | 1 659 | 1 600 | 2 077 | 2 122 | 1 423 | 1 338 | 2 380 | 1 318 | 933 | 418 | 140 | 15 | 652 | 11 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2006 | — | — |
TR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.0% | 99.0% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Ramstad | Deputy Member | 0 companies |
| Thomas Ramstad | Deputy Member | 0 companies |
| Inger Johanne Ramstad | Chairman | 0 companies |