| Revenue | NOK 423K | -20% |
| EBITDA | NOK 42K | -51% |
| Net profit | NOK -36K | -379% |
| Total assets | NOK 1,1M | -5% |
| Equity | NOK 391K | -8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 496 | 455 | 467 | 535 | 597 | 604 | 551 | 570 | 538 | 553 | 537 | 560 | 494 | 485 | 480 | 527 | 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −53 | −145 | −149 | −140 | −140 | −154 | −166 | −167 | −168 | −138 | −198 | −74 | −115 | −62 |
| EBITDA | 0 | 163 | 125 | 115 | 85 | 110 | 75 | 82 | 108 | 73 | 98 | 18 | 97 | 105 | 75 | 193 | 86 | 42 |
| Depreciation & amort. | −0 | −25 | −25 | −25 | −39 | −67 | −36 | −26 | −37 | −37 | −32 | −34 | −45 | −34 | −34 | −34 | −34 | −34 |
| EBIT | 0 | 138 | 100 | 90 | 46 | 43 | 40 | 56 | 70 | 36 | 66 | −15 | 52 | 72 | 41 | 159 | 52 | 9 |
| Net financials | 0 | −59 | −73 | −55 | −50 | −57 | −50 | −45 | −38 | −32 | −32 | −21 | −32 | −35 | −20 | −25 | −36 | −30 |
| Profit before tax | 0 | 78 | 28 | 34 | −3 | −15 | −10 | 11 | 33 | 4 | 34 | −36 | 20 | 36 | 21 | 134 | 16 | −21 |
| Tax | −0 | 24 | 4 | −1 | −2 | −5 | −3 | 2 | 9 | 0 | 8 | −8 | 4 | 7 | 5 | 30 | 4 | 14 |
| Net profit | 0 | 55 | 24 | 35 | −2 | −10 | −7 | 9 | 24 | 3 | 27 | −27 | 16 | 29 | 17 | 105 | 13 | −36 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 146 | 1 714 | 1 719 | 1 676 | 1 658 | 1 625 | 1 263 | 1 494 | 1 416 | 1 368 | 1 328 | 1 303 | 1 184 | 1 170 | 1 188 | 1 109 | 1 059 |
| Equity | — | 172 | 196 | 231 | 229 | 219 | 212 | 221 | 245 | 248 | 274 | 247 | 263 | 292 | 309 | 414 | 426 | 391 |
| Long-term debt | 0 | 853 | 1 386 | 1 349 | 1 315 | 1 270 | 1 217 | 1 165 | 1 107 | 1 043 | 975 | 904 | 829 | 758 | 722 | 588 | 501 | 416 |
| Short-term debt | 0 | 120 | 132 | 139 | 132 | 169 | 196 | −123 | 142 | 125 | 119 | 177 | 211 | 134 | 139 | 187 | 181 | 252 |
| Total debt | 0 | 973 | 1 518 | 1 488 | 1 447 | 1 439 | 1 413 | 1 042 | 1 249 | 1 168 | 1 093 | 1 081 | 1 040 | 892 | 861 | 775 | 682 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Deputy Member | Deputy Member | 2022 | — | — |
IJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Werner Lysgaard | Deputy Member | 0 companies |
| Inger Johanne Petronella Lysgaard | Deputy Member | 0 companies |
| Per Christian Lysgaard | Board of Directors | 0 companies |
| Mette Tunold-Hanssen | Chairman | 0 companies |