| Revenue | NOK 1,3M | -48% |
| EBITDA | NOK 1,3M | -44% |
| Net profit | NOK 1,3M | -54% |
| Total assets | NOK 5,7M | -26% |
| Equity | NOK 5,6M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 300 | 1 600 | 1 400 | 2 510 | 3 284 | 3 241 | 1 940 | 1 200 | 500 | 2 200 | 2 000 | 2 955 | 3 200 | 5 472 | 6 037 | 2 471 | 1 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 291 | 1 588 | 1 385 | 2 496 | 3 267 | 3 219 | 1 911 | 1 167 | 462 | 2 178 | 1 980 | 2 933 | 3 147 | 5 462 | 5 921 | 2 350 | 1 310 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 291 | 1 588 | 1 385 | 2 496 | 3 267 | 3 219 | 1 911 | 1 167 | 462 | 2 178 | 1 980 | 2 933 | 3 147 | 5 462 | 5 921 | 2 350 | 1 310 |
| Net financials | −220 | −532 | −109 | −409 | −61 | 15 | −222 | 136 | −81 | 53 | 3 | 32 | 21 | 23 | 0 | 477 | 27 |
| Profit before tax | 4 070 | 1 057 | 1 276 | 2 088 | 3 205 | 3 234 | 1 689 | 1 303 | 381 | 2 231 | 1 982 | 2 966 | 3 168 | 5 485 | 5 921 | 2 826 | 1 337 |
| Tax | 45 | 12 | 6 | 12 | 28 | 16 | 9 | 9 | −1 | 6 | 6 | 14 | −0 | 16 | 1 | −18 | 18 |
| Net profit | 4 026 | 1 044 | 1 270 | 2 076 | 3 177 | 3 218 | 1 680 | 1 294 | 382 | 2 226 | 1 977 | 2 952 | 3 168 | 5 469 | 5 921 | 2 844 | 1 319 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 022 | 7 181 | 6 755 | 7 289 | 9 785 | 9 959 | 9 816 | 7 410 | 6 588 | 7 949 | 7 337 | 7 822 | 6 621 | 10 105 | 7 479 | 7 665 | 5 651 |
| Equity | 5 565 | 5 009 | 5 179 | 5 255 | 6 632 | 8 050 | 5 730 | 3 746 | 3 629 | 4 354 | 4 331 | 5 283 | 4 451 | 5 819 | 4 640 | 4 289 | 5 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 | 11 | 12 | 9 | 4 | 0 | 6 | 0 | 0 | 0 | 0 | −18 | 0 |
| Short-term debt | 4 421 | 2 158 | 1 563 | 2 019 | 3 125 | 1 897 | 4 074 | 3 655 | 2 956 | 3 595 | 3 000 | 2 539 | 2 170 | 4 286 | 2 839 | 3 394 | 42 |
| Total debt | 4 421 | 2 158 | 1 563 | 2 019 | 3 153 | 1 909 | 4 086 | 3 664 | 2 960 | 3 595 | 3 006 | 2 539 | 2 170 | 4 286 | 2 839 | 3 376 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2023 | |
| Individual | 12.0% | 12.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddny Nebben Hoff | Deputy Member | 0 companies |
| Erik Hoff | Chairman | 0 companies |