| Revenue | NOK 0 | — |
| EBITDA | NOK -209K | +78% |
| Net profit | NOK 1,9M | +60% |
| Total assets | NOK 10M | +2% |
| Equity | NOK 10M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 68 | 140 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 171 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −447 | −158 | 59 | −44 | −24 | −21 | −24 | −15 | −13 | −11 | −13 | −13 | 2 154 | −14 | −30 | −14 | −956 | −209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −447 | −158 | 59 | −44 | −24 | −21 | −24 | −15 | −13 | −11 | −13 | −13 | 2 154 | −14 | −30 | −14 | −956 | −209 |
| Net financials | 0 | 174 | −5 | 120 | 305 | 60 | 55 | 209 | 162 | 326 | 485 | 1 867 | 1 081 | 2 822 | 3 376 | 857 | 2 350 | 2 060 | 2 088 |
| Profit before tax | 0 | −273 | −164 | 179 | 261 | 36 | 34 | 185 | 147 | 313 | 473 | 1 854 | 1 068 | 4 975 | 3 362 | 827 | 2 336 | 1 104 | 1 878 |
| Tax | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 444 | 42 | 220 | −157 | −69 | −0 |
| Net profit | 0 | −273 | −156 | 179 | 261 | 36 | 34 | 185 | 147 | 313 | 473 | 1 854 | 1 068 | 4 531 | 3 320 | 607 | 2 492 | 1 172 | 1 878 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 585 | 4 484 | 4 012 | 4 124 | 3 940 | 3 687 | 3 866 | 3 827 | 4 139 | 4 213 | 4 066 | 4 034 | 8 009 | 10 801 | 10 442 | 9 921 | 9 809 | 9 987 |
| Equity | — | 3 378 | 3 171 | 3 350 | 3 611 | 3 647 | 3 681 | 3 866 | 3 827 | 4 139 | 4 213 | 4 066 | 4 034 | 7 565 | 9 386 | 9 993 | 9 785 | 9 807 | 9 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382 | 306 | 86 | 69 | 0 | 0 |
| Short-term debt | 0 | 1 208 | 1 313 | 662 | 513 | 293 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 1 110 | 364 | 67 | 1 | 1 |
| Total debt | 0 | 1 208 | 1 313 | 662 | 513 | 293 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 1 415 | 449 | 136 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kalstad | Deputy Member | 0 companies |
| Jens Anders Erixon | Chairman | 0 companies |