| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | +10% |
| Net profit | NOK 1,4M | -10% |
| Total assets | NOK 13,4M | +7% |
| Equity | NOK 12,3M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −10 | −15 | −7 | −27 | −24 | −27 | −19 | −23 | −34 | −31 | −20 | −28 | −40 | −33 | −43 | −38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −10 | −15 | −7 | −27 | −24 | −27 | −19 | −23 | −34 | −31 | −20 | −28 | −40 | −33 | −43 | −38 |
| Net financials | 0 | −158 | −12 | −423 | 7 | 115 | 215 | 317 | 113 | 248 | 562 | 1 770 | 1 007 | 3 183 | 3 505 | 1 053 | 1 655 | 1 455 |
| Profit before tax | 0 | −168 | −22 | −438 | 0 | 88 | 191 | 290 | 93 | 225 | 528 | 1 739 | 987 | 3 156 | 3 465 | 1 021 | 1 612 | 1 416 |
| Tax | −0 | −0 | −0 | −3 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | 25 | 56 | 14 |
| Net profit | 0 | −168 | −22 | −435 | −1 | 88 | 191 | 290 | 93 | 225 | 528 | 1 739 | 987 | 3 156 | 3 450 | 995 | 1 556 | 1 403 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 313 | 5 363 | 4 494 | 4 127 | 4 016 | 3 898 | 3 791 | 3 482 | 3 319 | 2 537 | 4 280 | 4 664 | 7 417 | 10 381 | 10 890 | 12 479 | 13 358 |
| Equity | — | 4 275 | 4 302 | 3 919 | 3 919 | 3 707 | 3 498 | 3 389 | 2 982 | 3 207 | 2 535 | 3 274 | 4 261 | 7 417 | 9 867 | 10 862 | 12 419 | 12 322 |
| Long-term debt | 0 | 1 006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 14 |
| Short-term debt | 0 | 33 | 27 | 43 | 209 | 309 | 400 | 402 | 500 | 112 | 2 | 1 006 | 403 | 0 | 514 | 27 | 38 | 1 022 |
| Total debt | 0 | 1 039 | 1 061 | 574 | 209 | 309 | 400 | 402 | 500 | 112 | 2 | 1 006 | 403 | 0 | 514 | 27 | 60 | 1 036 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kalstad | Chairman | 0 companies |