| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +33% |
| Net profit | NOK 7,8M | +70% |
| Total assets | NOK 21M | +59% |
| Equity | NOK 21M | +59% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −137 | −80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −155 | −98 | −1 | −25 | −15 | −16 | −9 | −22 | −16 | −17 | −17 | −17 | −17 | −17 | −18 | −22 | −23 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −155 | −98 | −1 | −25 | −15 | −16 | −9 | −22 | −16 | −17 | −17 | −17 | −17 | −17 | −18 | −22 | −23 | −15 |
| Net financials | 0 | −253 | −84 | 478 | 371 | 103 | 394 | 280 | 227 | 189 | 356 | 1 789 | 1 114 | 2 580 | 2 713 | 1 250 | 2 257 | 4 612 | 7 820 |
| Profit before tax | 0 | −408 | −182 | 477 | 346 | 88 | 379 | 271 | 204 | 172 | 339 | 1 772 | 1 097 | 2 563 | 2 697 | 1 231 | 2 236 | 4 589 | 7 805 |
| Tax | −0 | −0 | −1 | 0 | 0 | 17 | 10 | 11 | 1 | 2 | −0 | −0 | −0 | −0 | 6 | 6 | 9 | 12 | 23 |
| Net profit | 0 | −408 | −181 | 477 | 346 | 71 | 369 | 260 | 203 | 171 | 339 | 1 772 | 1 097 | 2 563 | 2 691 | 1 225 | 2 227 | 4 577 | 7 781 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 805 | 3 085 | 2 971 | 2 762 | 2 550 | 2 654 | 2 314 | 1 545 | 1 185 | 725 | 1 872 | 1 769 | 3 112 | 5 278 | 6 504 | 8 633 | 13 213 | 21 006 |
| Equity | — | 3 803 | 3 072 | 2 959 | 2 755 | 2 276 | 2 045 | 2 305 | 988 | 359 | 100 | 672 | 119 | 2 682 | 5 273 | 6 398 | 8 625 | 13 201 | 20 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 | 13 | 13 | 8 | 273 | 609 | 10 | 557 | 827 | 625 | 1 200 | 1 650 | 430 | 6 | 106 | 9 | 12 | 23 |
| Total debt | 0 | 2 | 13 | 13 | 8 | 273 | 609 | 10 | 557 | 827 | 625 | 1 200 | 1 650 | 430 | 6 | 106 | 9 | 12 | 23 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Franklin Mackrill | Chairman | 0 companies |