| Revenue | NOK 213K | -60% |
| EBITDA | NOK -200K | -38% |
| Net profit | NOK 11,1M | -8% |
| Total assets | NOK 78,1M | +8% |
| Equity | NOK 59,1M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 84 | 165 | 156 | 116 | 183 | 65 | 0 | 0 | 198 | 300 | 250 | 350 | 415 | 535 | 213 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −71 | −11 | −43 | −92 | 8 | −323 | −46 | −76 | 64 | 75 | −119 | −9 | −137 | −145 | −200 |
| Depreciation & amort. | −700 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −18 | −18 | −4 | −0 | −0 |
| EBIT | −770 | −71 | −11 | −43 | −92 | 8 | −323 | −46 | −76 | 64 | 57 | −137 | −27 | −141 | −145 | −200 |
| Net financials | −1 827 | 1 662 | 719 | 960 | 964 | 445 | 6 589 | 3 886 | 11 962 | 4 849 | 13 016 | 3 999 | 14 592 | 6 037 | 12 464 | 11 299 |
| Profit before tax | −2 597 | 1 591 | 708 | 917 | 872 | 453 | 6 266 | 3 840 | 11 886 | 4 913 | 13 073 | 3 862 | 14 565 | 5 895 | 12 319 | 11 099 |
| Tax | −0 | −0 | −0 | −0 | 36 | −0 | 18 | −0 | −0 | −0 | 140 | 0 | 13 | 25 | 206 | −7 |
| Net profit | −2 597 | 1 591 | 708 | 917 | 836 | 453 | 6 248 | 3 840 | 11 886 | 4 913 | 12 933 | 3 862 | 14 552 | 5 870 | 12 113 | 11 106 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 530 | 19 121 | 20 062 | 20 742 | 21 614 | 19 538 | 20 178 | 35 963 | 38 947 | 41 300 | 49 991 | 50 417 | 71 180 | 65 309 | 72 320 | 78 083 |
| Equity | 17 526 | 19 117 | 19 825 | 20 742 | 21 577 | 19 530 | 20 178 | 20 918 | 25 903 | 24 566 | 34 299 | 32 566 | 43 118 | 44 288 | 51 501 | 59 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 000 | 12 000 | 15 600 | 14 177 | 12 509 | 20 465 | 17 951 | 17 103 | 16 772 |
| Short-term debt | 4 | 4 | 238 | 0 | 37 | 8 | 0 | 45 | 1 044 | 1 133 | 1 515 | 5 342 | 7 597 | 3 071 | 3 716 | 2 204 |
| Total debt | 4 | 4 | 238 | 0 | 37 | 8 | 0 | 15 045 | 13 044 | 16 733 | 15 692 | 17 851 | 28 062 | 21 021 | 20 819 | 18 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads As | Company | 15.0% | 15.0% | 2024 |
Mamama As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Brasetvik Antonsen | Deputy Member | 0 companies |
| Tom Harald Antonsen | Chairman | 0 companies |
| Martin Antonsen | Board of Directors | 0 companies |
| Mads Antonsen | Board of Directors | 0 companies |