| Revenue | NOK 44,3M | -30% |
| EBITDA | NOK -2M | -130% |
| Net profit | NOK -12,6M | -246% |
| Total assets | NOK 165,3M | -10% |
| Equity | NOK 13,4M | -44% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 007 | 47 006 | 54 132 | 75 686 | 82 946 | 50 746 | 78 913 | 120 780 | 62 019 | 81 803 | 123 409 | 63 505 | 44 261 |
| Staff expenses | −0 | −0 | −0 | −0 | −14 190 | −13 751 | −23 013 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 507 | 4 470 | 27 633 | 15 008 | 39 742 | 19 970 | 26 416 | 63 603 | 10 729 | 23 614 | 56 966 | 6 465 | −1 954 |
| Depreciation & amort. | −4 496 | −0 | −0 | −0 | −6 125 | −8 896 | −10 575 | −10 589 | −9 119 | −9 119 | −9 044 | −7 607 | −7 607 |
| EBIT | 1 011 | 4 470 | 27 633 | 15 008 | 33 617 | 11 074 | 15 841 | 53 014 | 1 610 | 14 495 | 47 922 | −1 142 | −9 561 |
| Net financials | −6 755 | −7 546 | −6 001 | −8 405 | −6 149 | −6 311 | −7 355 | −7 034 | −3 155 | −2 635 | 1 939 | −3 418 | −6 524 |
| Profit before tax | −5 745 | −3 076 | 21 633 | 6 603 | 27 468 | 4 763 | 8 486 | 45 980 | −1 545 | 11 861 | 49 861 | −4 559 | −16 085 |
| Tax | −1 552 | −713 | 5 871 | 808 | 6 327 | 418 | 1 181 | 10 155 | −307 | 2 657 | 11 000 | −925 | −3 506 |
| Net profit | −4 193 | −2 363 | 15 761 | 5 795 | 21 141 | 4 344 | 7 305 | 35 825 | −1 238 | 9 203 | 38 861 | −3 635 | −12 578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 708 | 127 178 | 195 917 | 213 939 | 239 593 | 367 843 | 263 692 | 314 349 | 241 603 | 232 984 | 241 457 | 183 076 | 165 314 |
| Equity | 8 661 | 6 297 | 22 059 | 30 567 | 27 639 | 20 447 | 27 752 | 59 894 | 48 505 | 47 313 | 35 647 | 23 985 | 13 357 |
| Long-term debt | 107 401 | 104 795 | 168 836 | 167 148 | 169 611 | 118 867 | 225 104 | 217 213 | 164 579 | 157 497 | 149 489 | 138 810 | 135 854 |
| Short-term debt | 15 647 | 16 085 | 5 023 | 16 224 | 42 343 | 228 529 | 10 836 | 37 242 | 28 518 | 28 174 | 56 321 | 20 281 | 16 104 |
| Total debt | 123 048 | 120 880 | 173 859 | 183 372 | 211 954 | 347 396 | 235 940 | 254 455 | 193 098 | 185 671 | 205 810 | 159 091 | 151 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ervik Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Tore Ervik | Chief Executive Officer | 0 companies |
| Jorunn Marie Husby Nekstad | Chief Executive Officer | 0 companies |
| Kjell Magne Ervik | Board of Directors | 0 companies |
| Emma Wold Haugland | Board of Directors | 0 companies |
| Ingvald-John Husby | Chairman | 0 companies |
| Robert Ervik | Chairman | 0 companies |
| Jon Karstein Nekstad | Board of Directors | 0 companies |
| Bent Arne Gangsø | Board of Directors | 0 companies |