| Revenue | NOK 16,5M | +18% |
| EBITDA | NOK 9,1M | +11% |
| Net profit | NOK 6,5M | +7% |
| Total assets | NOK 174,6M | +6% |
| Equity | NOK 139,4M | +3% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 486 | 3 794 | 7 217 | 6 906 | 7 769 | 27 799 | 11 576 | 12 135 | 8 931 | 9 209 | 10 122 | 9 924 | 9 751 | 10 257 | 12 937 | 13 978 | 16 514 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 822 | −2 482 |
| EBITDA | 2 671 | −970 | 4 635 | 4 396 | 6 653 | 25 539 | 8 668 | 10 040 | 6 641 | 7 952 | 9 001 | 8 223 | 6 | 7 795 | 9 827 | 8 210 | 9 104 |
| Depreciation & amort. | −53 | −173 | −524 | −493 | −494 | −494 | −369 | −369 | −369 | −369 | −462 | −475 | −459 | −7 281 | −501 | −366 | −356 |
| EBIT | 2 618 | −1 143 | 4 110 | 3 902 | 6 159 | 25 046 | 8 300 | 9 672 | 6 273 | 7 583 | 8 539 | 7 748 | −453 | 514 | 9 326 | 7 843 | 8 748 |
| Net financials | 6 578 | 1 425 | 1 853 | −23 | −1 013 | 600 | 307 | 351 | 333 | 499 | 9 619 | −63 | 5 494 | −117 | 30 383 | −236 | −301 |
| Profit before tax | 9 196 | 282 | 5 964 | 3 880 | 5 146 | 25 645 | 8 607 | 10 022 | 6 605 | 8 082 | 18 157 | 7 685 | 5 041 | 396 | 39 709 | 7 607 | 8 446 |
| Tax | 1 502 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 631 | 1 219 | 2 033 | 1 690 | −104 | 90 | 1 934 | 1 600 | 1 990 |
| Net profit | 7 694 | 308 | 4 378 | 2 363 | 3 648 | 18 558 | 6 236 | 8 318 | 4 975 | 6 863 | 16 124 | 5 994 | 5 145 | 307 | 37 775 | 6 007 | 6 456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 722 | 41 483 | 40 956 | 58 076 | 105 123 | 59 175 | 60 859 | 67 018 | 69 082 | 76 713 | 95 779 | 99 826 | 107 331 | 120 858 | 161 575 | 165 354 | 174 632 |
| Equity | 25 902 | 25 763 | 23 774 | 22 661 | 25 301 | 43 284 | 49 520 | 57 838 | 61 313 | 68 697 | 80 015 | 86 009 | 91 154 | 91 461 | 129 056 | 135 063 | 139 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 436 | 6 645 | 5 883 | 5 027 | 4 005 | 3 349 | 9 483 | 8 094 | 6 206 | 25 157 | 26 923 | 24 690 | 22 629 |
| Short-term debt | 13 554 | 4 312 | 4 258 | 22 710 | 67 385 | 9 247 | 5 456 | 4 152 | 3 764 | 4 668 | 6 281 | 5 723 | 9 971 | 4 240 | 5 596 | 5 601 | 12 637 |
| Total debt | 17 821 | 15 720 | 17 181 | 35 414 | 79 822 | 15 891 | 11 339 | 9 180 | 7 769 | 8 016 | 15 764 | 13 817 | 16 177 | 29 397 | 32 519 | 30 291 | 35 266 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingerid Bakke | Board of Directors | 0 companies |
| Tormod Bakke | Chairman | 0 companies |