| Revenue | NOK 18K | -74% |
| EBITDA | NOK -972K | +14% |
| Net profit | NOK 4M | +14% |
| Total assets | NOK 43,1M | -7% |
| Equity | NOK 42,2M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 91 | 96 | 96 | 114 | 129 | 138 | 151 | 128 | 137 | 103 | 114 | 71 | 18 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −351 | −262 | −108 | −0 | −1 091 | −912 |
| EBITDA | −28 | −46 | −492 | −27 | −42 | −85 | 2 | 69 | 69 | −296 | −190 | −86 | 44 | −1 132 | −972 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −46 | −492 | −27 | −42 | −85 | 2 | 69 | 69 | −296 | −190 | −86 | 44 | −1 132 | −972 |
| Net financials | −135 | 654 | 1 193 | 404 | 877 | 1 622 | 3 705 | 10 152 | 2 767 | 245 | 254 | 8 450 | 2 504 | 4 831 | 5 462 |
| Profit before tax | −164 | 608 | 702 | 376 | 835 | 1 537 | 3 706 | 10 221 | 2 836 | −51 | 64 | 8 363 | 2 547 | 3 699 | 4 489 |
| Tax | 56 | 187 | 157 | 79 | 67 | 70 | −87 | 242 | 35 | 233 | −8 | 367 | 191 | 195 | 505 |
| Net profit | −220 | 420 | 545 | 297 | 768 | 1 467 | 3 793 | 9 979 | 2 801 | −284 | 72 | 7 996 | 2 357 | 3 504 | 3 984 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 441 | 21 649 | 18 214 | 20 883 | 21 276 | 22 179 | 25 776 | 35 355 | 36 202 | 34 983 | 35 078 | 46 088 | 42 588 | 46 259 | 43 110 |
| Equity | 22 364 | 20 761 | 17 906 | 20 788 | 21 196 | 22 164 | 25 757 | 35 135 | 35 978 | 34 894 | 34 967 | 39 963 | 42 319 | 45 823 | 42 207 |
| Long-term debt | 5 020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 60 | 20 | 215 | 720 |
| Short-term debt | 56 | 887 | 308 | 95 | 80 | 16 | 19 | 220 | 224 | 89 | 18 | 6 065 | 248 | 221 | 183 |
| Total debt | 5 077 | 887 | 308 | 95 | 80 | 16 | 19 | 220 | 224 | 89 | 111 | 6 125 | 268 | 436 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2005 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Kristin Antonsen | Deputy Member | 0 companies |
| Jan Antonsen | Chief Executive Officer | 0 companies |