| Revenue | NOK 4,8M | +60% |
| EBITDA | NOK 184K | +87% |
| Net profit | NOK 174K | +133% |
| Total assets | NOK 1,5M | +5% |
| Equity | NOK 203K | +601% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 1 349 | 1 454 | 1 140 | 1 129 | 1 436 | 568 | 1 644 | 3 514 | 2 759 | 2 437 | 2 797 | 2 945 | 3 339 | 2 305 | 3 016 | 4 836 |
| Staff expenses | −419 | −564 | −590 | −555 | −630 | −658 | −190 | −640 | −1 098 | −991 | −944 | −1 100 | −975 | −1 587 | −1 102 | −1 335 | −1 317 |
| EBITDA | 158 | 165 | 74 | 19 | −55 | 27 | −265 | −359 | −71 | 37 | −98 | −253 | 216 | −363 | −377 | 98 | 184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 158 | 165 | 74 | 19 | −55 | 27 | −265 | −359 | −71 | 37 | −98 | −253 | 216 | −363 | −377 | 98 | 184 |
| Net financials | 2 | −1 | 0 | 1 | 1 | 0 | 0 | 0 | −1 | −0 | −1 | −1 | −1 | −0 | −2 | −23 | −10 |
| Profit before tax | 160 | 165 | 74 | 19 | −55 | 28 | −265 | −359 | −71 | 37 | −99 | −254 | 214 | −364 | −379 | 75 | 174 |
| Tax | 43 | 46 | 21 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 117 | 118 | 53 | 14 | −54 | 28 | −265 | −359 | −71 | 37 | −99 | −254 | 214 | −364 | −379 | 75 | 174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 443 | 355 | 394 | 326 | 366 | 393 | 557 | 1 078 | 948 | 903 | 945 | 1 190 | 1 152 | 1 077 | 1 403 | 1 468 |
| Equity | — | 237 | 190 | 204 | 150 | 177 | −171 | −280 | −351 | −165 | −263 | −518 | −303 | 333 | −46 | 29 | 203 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 204 | 165 | 190 | 176 | 189 | 564 | 837 | 1 430 | 1 113 | 1 166 | 1 463 | 1 493 | 818 | 1 122 | 1 374 | 1 266 |
| Total debt | 167 | 206 | 165 | 190 | 176 | 189 | 564 | 837 | 1 430 | 1 113 | 1 166 | 1 463 | 1 493 | 818 | 1 122 | 1 374 | 1 266 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grutle Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Overn | Board of Directors | 0 companies |
| Åsmund Gravdal | Board of Directors | 0 companies |
| Thore Log Grutle | Chairman | 0 companies |
| Erik Hector Pierre Godard | Chairman | 0 companies |