| Revenue | NOK 4,4M | +48% |
| EBITDA | NOK -8,7M | +28% |
| Net profit | NOK 4,6M | -70% |
| Total assets | NOK 301,9M | -14% |
| Equity | NOK 197,1M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 296 | 5 151 | 4 953 | 5 123 | 4 758 | 6 120 | 5 393 | 10 924 | 3 939 | 2 991 | 4 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 744 | −6 650 | −7 036 | −7 191 | −7 453 | −8 023 | −7 914 | −8 965 | −9 239 | −9 507 | −8 792 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 296 | −5 312 | −5 895 | −6 693 | −8 254 | −7 305 | −7 899 | −3 979 | −11 413 | −12 197 | −8 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 229 | −1 368 | −1 542 | −1 612 | −1 677 | −1 599 | −1 443 | −1 370 | −1 452 | −1 558 | −1 467 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 525 | −6 681 | −7 437 | −8 305 | −9 931 | −8 905 | −9 342 | −5 349 | −12 866 | −13 755 | −10 195 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 143 | 17 004 | 46 964 | 20 386 | 69 746 | 12 293 | 97 689 | 11 113 | 29 617 | 29 100 | 14 798 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 618 | 10 323 | 39 527 | 12 081 | 59 815 | 3 389 | 88 347 | 5 763 | 16 751 | 15 345 | 4 603 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 017 | 955 | 1 855 | 3 496 | 1 611 | 391 | −2 079 | −764 | −3 176 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 601 | 9 368 | 37 672 | 8 586 | 58 203 | 2 998 | 90 426 | 6 527 | 19 927 | 15 345 | 4 603 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 114 481 | 109 847 | 147 353 | 349 507 | 396 959 | 477 202 | 455 139 | 437 925 | 364 398 | 350 923 | 301 901 |
| Equity | — | — | — | — | — | — | — | 52 119 | 56 487 | 84 159 | 82 745 | 130 948 | 128 946 | 199 371 | 185 021 | 191 107 | 192 453 | 197 056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 040 | 44 646 | 48 434 | 248 735 | 247 288 | 317 069 | 230 079 | 223 365 | 151 804 | 133 583 | 95 949 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 322 | 8 713 | 14 760 | 18 027 | 18 724 | 31 187 | 25 689 | 29 539 | 21 487 | 24 887 | 8 896 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 362 | 53 360 | 63 194 | 266 762 | 266 011 | 348 256 | 255 768 | 252 904 | 173 290 | 158 470 | 104 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarre E Fevang As | Company | 25.0% | 25.0% | 2022 |
Martin Fevang As | Company | 25.0% | 25.0% | 2022 |
Ole A Fevang As | Company | 25.0% | 25.0% | 2022 |
Wessel Fevang As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Fevang | Chief Executive Officer | 0 companies |
| Ole Erlend Vormeland | Board of Directors | 0 companies |
| Martin Fevang | Chairman | 0 companies |
| Geir Asbjørn Dahl | Board of Directors | 0 companies |
| Bjarre Erling Fevang | Board of Directors | 0 companies |
| Lars Bernhard Wessel Fevang | Board of Directors | 0 companies |