| Revenue | NOK 0 | — |
| EBITDA | NOK -102K | +2% |
| Net profit | NOK 1,4M | +1833% |
| Total assets | NOK 9,7M | +135% |
| Equity | NOK 5M | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −216 | −582 | −413 | −288 | −190 | −32 | −0 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −851 | −2 156 | −631 | −361 | −215 | −216 | −18 | −65 | −38 | −174 | −38 | −33 | −38 | −33 | −36 | −29 | −103 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −851 | −2 156 | −631 | −361 | −215 | −216 | −18 | −65 | −38 | −174 | −38 | −33 | −38 | −33 | −36 | −29 | −103 | −102 |
| Net financials | 0 | 922 | 726 | 1 866 | 425 | 496 | −96 | 365 | 576 | 204 | 168 | 521 | 127 | 553 | 702 | 448 | 1 425 | 22 | 1 512 |
| Profit before tax | 0 | 71 | −1 430 | 1 235 | 64 | 281 | −313 | 347 | 511 | 165 | −6 | 483 | 94 | 515 | 670 | 412 | 1 396 | −81 | 1 410 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 71 | −1 430 | 1 235 | 64 | 281 | −313 | 347 | 511 | 165 | −6 | 483 | 94 | 515 | 670 | 412 | 1 396 | −81 | 1 410 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 418 | 4 445 | 5 524 | 5 750 | 4 941 | 4 325 | 4 663 | 4 665 | 4 832 | 3 692 | 3 097 | 2 470 | 3 908 | 3 857 | 4 042 | 4 802 | 4 146 | 9 742 |
| Equity | — | 2 833 | 1 404 | 2 639 | 2 203 | 2 484 | 1 321 | 1 668 | 1 529 | 1 544 | 1 538 | 1 566 | 1 159 | 1 674 | 2 344 | 2 756 | 4 152 | 4 071 | 4 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 971 | 1 393 | 1 179 | 964 | 750 | 536 | 321 | 107 | 500 | 458 | 358 | 72 | 44 | 16 |
| Short-term debt | 0 | 1 584 | 1 974 | 1 818 | 2 494 | 1 486 | 1 611 | 1 816 | 2 172 | 2 538 | 1 618 | 1 210 | 1 204 | 1 734 | 1 055 | 928 | 577 | 31 | 4 744 |
| Total debt | 0 | 1 584 | 3 041 | 2 885 | 3 547 | 2 457 | 3 004 | 2 995 | 3 136 | 3 288 | 2 154 | 1 531 | 1 311 | 2 234 | 1 514 | 1 286 | 649 | 75 | 4 761 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jess-Owe Johansen | Chairman | 0 companies |