| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -5% |
| Net profit | NOK 113K | +48% |
| Total assets | NOK 4M | +3% |
| Equity | NOK 4M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 38 | 52 | 17 | 25 | 38 | 17 | 12 | 7 | 8 | 10 | 2 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | 8 | 10 | −75 | −57 | −81 | −20 | −23 | −28 | −29 | −27 | −29 | −31 | −27 | −29 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −15 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 8 | 10 | −75 | −57 | −81 | −20 | −23 | −28 | −29 | −31 | −44 | −31 | −27 | −29 | −31 |
| Net financials | 205 | 4 322 | 149 | 178 | 165 | 163 | 125 | 90 | 87 | 84 | 90 | 55 | 38 | 52 | 127 | 175 |
| Profit before tax | 232 | 4 329 | 159 | 103 | 108 | 82 | 105 | 67 | 59 | 55 | 59 | 11 | 7 | 25 | 98 | 144 |
| Tax | 10 | 58 | 45 | 29 | 28 | 22 | 25 | 16 | 13 | 12 | 13 | 2 | 1 | 5 | 22 | 32 |
| Net profit | 222 | 4 271 | 115 | 74 | 80 | 60 | 79 | 51 | 46 | 43 | 46 | 9 | 5 | 19 | 76 | 113 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 5 028 | 5 146 | 5 849 | 5 212 | 5 271 | 5 318 | 5 345 | 5 380 | 4 717 | 4 758 | 3 753 | 3 755 | 3 776 | 3 867 | 3 988 |
| Equity | 702 | 4 973 | 4 873 | 5 024 | 5 104 | 5 164 | 5 243 | 5 294 | 4 640 | 4 683 | 3 729 | 3 738 | 3 743 | 3 762 | 3 839 | 3 951 |
| Long-term debt | 0 | 0 | 0 | 78 | 60 | 48 | 35 | 27 | 21 | 16 | 13 | 10 | 8 | 7 | 5 | 0 |
| Short-term debt | 50 | 55 | 273 | 747 | 48 | 60 | 40 | 24 | 720 | 18 | 1 016 | 5 | 3 | 7 | 23 | 37 |
| Total debt | 50 | 55 | 273 | 824 | 108 | 108 | 75 | 51 | 740 | 34 | 1 029 | 15 | 12 | 14 | 28 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bjerring Hansen | Chairman | 0 companies |