| Revenue | NOK 0 | — |
| EBITDA | NOK -194K | +40% |
| Net profit | NOK -749K | -7% |
| Total assets | NOK 3,1M | -14% |
| Equity | NOK 2,8M | -21% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 900 | 500 | 445 | 0 | 2 536 | 1 550 | 0 | 408 | 250 | 495 | 0 | 198 | 300 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −247 | −158 | −46 |
| EBITDA | −15 | −361 | 492 | 422 | −26 | 2 518 | 1 530 | −19 | 389 | 227 | 453 | 400 | 169 | 107 | −413 | −322 | −194 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −117 | −117 | −101 |
| EBIT | −15 | −361 | 492 | 422 | −26 | 2 518 | 1 530 | −19 | 389 | 227 | 453 | 400 | 169 | 65 | −530 | −439 | −295 |
| Net financials | 1 644 | 8 | 27 | 39 | 31 | 242 | 19 | 4 | 0 | −20 | −37 | −125 | −98 | 5 | 92 | −262 | −453 |
| Profit before tax | 1 629 | −353 | 519 | 461 | 5 | 2 760 | 1 549 | −15 | 389 | 207 | 415 | 276 | 71 | 69 | −439 | −701 | −749 |
| Tax | −2 | −1 | −0 | −0 | −0 | 16 | 12 | −0 | −0 | −0 | −0 | 47 | −4 | −43 | −0 | −0 | −0 |
| Net profit | 1 631 | −352 | 519 | 461 | 5 | 2 744 | 1 537 | −15 | 389 | 207 | 415 | 229 | 74 | 112 | −439 | −701 | −749 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 273 | 8 511 | 7 743 | 7 417 | 6 072 | 7 532 | 8 265 | 7 237 | 7 267 | 8 752 | 9 110 | 7 488 | 6 858 | 5 718 | 4 523 | 3 638 | 3 118 |
| Equity | 7 284 | 6 932 | 7 451 | 7 413 | 5 068 | 6 512 | 7 049 | 6 733 | 6 722 | 6 629 | 7 045 | 6 774 | 5 806 | 5 518 | 4 470 | 3 568 | 2 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 487 | 1 946 | 47 | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 989 | 1 579 | 291 | 4 | 1 004 | 1 020 | 1 216 | 504 | 544 | 636 | 119 | 668 | 1 010 | 199 | 54 | 70 | 298 |
| Total debt | 1 989 | 1 579 | 291 | 4 | 1 004 | 1 020 | 1 216 | 504 | 544 | 2 123 | 2 066 | 714 | 1 052 | 199 | 54 | 70 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Solheim | Deputy Member | 0 companies |
| Bjarte Husum | Chairman | 0 companies |