| Revenue | NOK 4,9M | +31% |
| EBITDA | NOK 2,1M | +315% |
| Net profit | NOK 5,1M | +586% |
| Total assets | NOK 66,6M | +23% |
| Equity | NOK 15,1M | -43% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 214 | 3 766 | 4 865 | 10 347 | 12 087 | 0 | 6 511 | 6 337 | 4 323 | 1 551 | 200 | 92 | 3 695 | 3 755 | 4 901 |
| Staff expenses | −0 | −1 450 | −3 442 | −4 484 | −3 428 | −2 903 | −0 | −1 648 | −1 666 | −1 653 | −1 575 | −1 571 | −2 490 | −2 109 | −2 408 | −1 532 |
| EBITDA | 0 | 37 | −2 608 | −2 963 | −82 | 5 794 | 0 | −128 | 1 658 | −306 | −4 570 | −4 560 | −7 677 | −3 304 | −965 | 2 076 |
| Depreciation & amort. | −0 | −0 | −1 703 | −668 | 765 | −1 179 | −0 | 3 170 | −0 | −0 | 1 577 | −21 | −77 | −105 | −95 | −686 |
| EBIT | 0 | 37 | −4 311 | −3 631 | 684 | 4 615 | 0 | 3 042 | 1 658 | −306 | −2 993 | −4 581 | −7 754 | −3 409 | −1 060 | 1 391 |
| Net financials | 0 | 1 431 | 1 130 | 4 394 | 6 302 | −22 | 0 | −819 | −74 | 177 | 4 537 | 6 832 | −5 723 | −2 549 | 111 | 6 765 |
| Profit before tax | 0 | 1 468 | −3 181 | 763 | 6 986 | 4 593 | 0 | 2 223 | 1 585 | −129 | 1 543 | 2 252 | −13 477 | −5 957 | −948 | 8 155 |
| Tax | −0 | −38 | −325 | −328 | 230 | 1 287 | −0 | 1 056 | 461 | 18 | 141 | −996 | −1 062 | −815 | 110 | 3 009 |
| Net profit | 0 | 1 506 | −2 857 | 1 090 | 6 756 | 3 306 | 0 | 1 167 | 1 124 | −147 | 1 402 | 3 247 | −12 415 | −5 143 | −1 059 | 5 147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 621 | 11 905 | 15 561 | 21 535 | 13 973 | — | 17 116 | 13 940 | 17 712 | 15 506 | 16 172 | 41 261 | 53 522 | 54 284 | 66 572 |
| Equity | — | 6 967 | 1 110 | 2 201 | 4 657 | 7 963 | — | 6 605 | 7 358 | 6 442 | 3 055 | −1 124 | −13 539 | 27 679 | 26 620 | 15 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 837 | 0 | 7 722 | 5 423 | 9 913 | 11 768 | 16 841 | 44 849 | 22 264 | 19 232 | 16 560 |
| Short-term debt | 0 | 482 | 2 186 | 3 667 | 10 453 | 3 172 | 0 | 2 789 | 1 159 | 1 356 | 682 | 455 | 9 952 | 3 579 | 8 431 | 34 888 |
| Total debt | 0 | 11 654 | 10 794 | 13 360 | 16 878 | 6 010 | 0 | 10 511 | 6 582 | 11 269 | 12 451 | 17 296 | 54 801 | 25 843 | 27 663 | 51 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Little Tree S.R.O | Company | 50.0% | 50.0% | 2022 |
VIPEN HOLDING AS | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bernhard Havig | Chief Executive Officer | 0 companies |
| Haakon Lunde | Chairman | 0 companies |