| Revenue | NOK 500K | +0% |
| EBITDA | NOK 489K | +0% |
| Net profit | NOK 180K | +13% |
| Total assets | NOK 616K | -27% |
| Equity | NOK 199K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 500 | 500 | 500 | 500 | 500 |
| Staff expenses | −0 | −0 | −0 | −5 | −5 |
| EBITDA | 494 | 491 | 495 | 487 | 489 |
| Depreciation & amort. | −301 | −301 | −301 | −283 | −260 |
| EBIT | 193 | 190 | 194 | 204 | 229 |
| Net financials | −0 | 0 | −0 | −0 | 1 |
| Profit before tax | 193 | 190 | 194 | 204 | 230 |
| Tax | 42 | 42 | 43 | 45 | 50 |
| Net profit | 150 | 149 | 152 | 159 | 180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 624 | 1 357 | 1 093 | 845 | 616 |
| Equity | 198 | 198 | 198 | 198 | 199 |
| Long-term debt | 1 203 | 934 | 664 | 407 | 156 |
| Short-term debt | 222 | 225 | 231 | 239 | 261 |
| Total debt | 1 425 | 1 159 | 895 | 646 | 417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Råd Herlofsen | Deputy Member | 0 companies |
| Kristian Herlofsen | Chairman | 0 companies |