| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -27% |
| Net profit | NOK 413K | -71% |
| Total assets | NOK 52M | +170% |
| Equity | NOK 19,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 460 | 459 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −7 | −9 | −17 | −22 | −74 | −42 | −29 | −26 | −28 | 1 420 | 420 | −19 | −46 | −59 | −65 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −7 | −9 | −17 | −22 | −74 | −42 | −29 | −26 | −28 | 1 420 | 420 | −19 | −46 | −59 | −65 | −83 |
| Net financials | 596 | 1 179 | 862 | 161 | 71 | 1 163 | 2 501 | 2 607 | 539 | 1 894 | 2 147 | 792 | 6 518 | 14 804 | 5 377 | 1 505 | 567 |
| Profit before tax | 554 | 1 172 | 852 | 144 | 49 | 1 090 | 2 459 | 2 578 | 514 | 1 866 | 3 567 | 1 212 | 6 499 | 14 758 | 5 318 | 1 439 | 484 |
| Tax | −13 | 8 | 5 | 13 | 14 | −0 | −0 | 212 | −0 | 110 | 324 | 113 | 110 | −0 | −0 | −0 | 71 |
| Net profit | 567 | 1 165 | 847 | 131 | 35 | 1 090 | 2 459 | 2 366 | 514 | 1 755 | 3 243 | 1 099 | 6 389 | 14 758 | 5 318 | 1 439 | 413 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 822 | 1 898 | 2 744 | 2 887 | 3 004 | 6 063 | 9 616 | 8 007 | 11 312 | 17 762 | 14 618 | 14 814 | 16 456 | 16 543 | 18 861 | 19 300 | 52 042 |
| Equity | 690 | 1 855 | 2 701 | 2 832 | 2 867 | 2 957 | 5 416 | 7 782 | 8 295 | 10 051 | 12 294 | 13 393 | 13 782 | 14 540 | 17 858 | 19 297 | 19 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 301 | 2 564 | 0 | 0 | 0 | 31 639 |
| Short-term debt | 132 | 43 | 43 | 55 | 136 | 3 106 | 4 200 | 225 | 3 017 | 7 711 | 324 | 120 | 110 | 2 003 | 1 003 | 3 | 693 |
| Total debt | 132 | 43 | 43 | 55 | 136 | 3 106 | 4 200 | 225 | 3 017 | 7 711 | 2 324 | 1 421 | 2 674 | 2 003 | 1 003 | 3 | 32 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2006 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Katrin Magelssen | Deputy Member | 0 companies |
| Nils Thomas Magelssen | Chief Executive Officer | 0 companies |