| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | -12% |
| Net profit | NOK 106K | -82% |
| Total assets | NOK 4,9M | -49% |
| Equity | NOK 4,8M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 800 | 200 | 300 | 800 | 2 150 | 1 557 | 3 397 | 2 269 | 2 226 | 617 | 598 | 953 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 794 | 194 | 290 | 790 | 2 138 | 1 375 | 3 251 | 2 167 | 2 094 | 405 | 417 | 850 | −123 | −19 | −22 | −22 | −66 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −118 | −118 | −118 | −118 | −120 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 794 | 194 | 290 | 790 | 2 138 | 1 286 | 3 133 | 2 049 | 1 976 | 287 | 297 | 850 | −123 | −19 | −22 | −22 | −66 | −74 |
| Net financials | 0 | 61 | 34 | 28 | 31 | 36 | −75 | −144 | −117 | −105 | 1 652 | 780 | 783 | 313 | 618 | −190 | 1 006 | 783 | 211 |
| Profit before tax | 0 | 855 | 228 | 318 | 822 | 2 174 | 1 211 | 2 989 | 1 932 | 1 871 | 1 939 | 1 077 | 1 632 | 190 | 599 | −212 | 984 | 718 | 137 |
| Tax | −0 | 15 | 10 | 8 | 6 | 7 | 31 | 34 | 54 | 46 | 80 | −1 | 192 | −27 | −13 | −15 | −18 | 114 | 31 |
| Net profit | 0 | 839 | 218 | 310 | 815 | 2 167 | 1 180 | 2 954 | 1 878 | 1 825 | 1 859 | 1 078 | 1 440 | 218 | 611 | −198 | 1 002 | 604 | 106 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 994 | 3 088 | 3 193 | 3 706 | 5 168 | 8 858 | 11 094 | 7 868 | 9 539 | 10 275 | 11 079 | 9 903 | 9 551 | 10 129 | 9 451 | 8 862 | 9 507 | 4 871 |
| Equity | — | 2 646 | 2 664 | 2 674 | 2 489 | 4 056 | 4 136 | 2 090 | 3 968 | 4 793 | 6 652 | 7 730 | 8 670 | 8 888 | 9 499 | 7 702 | 8 704 | 4 682 | 4 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 619 | 3 528 | 3 395 | 3 229 | 3 053 | 2 867 | 200 | 160 | 128 | 102 | 82 | 33 | 0 |
| Short-term debt | 0 | 348 | 422 | 516 | 1 216 | 1 112 | 1 104 | 5 476 | 505 | 1 518 | 569 | 482 | 1 033 | 503 | 503 | 1 647 | 77 | 4 792 | 56 |
| Total debt | 0 | 348 | 424 | 519 | 1 216 | 1 112 | 4 723 | 9 004 | 3 900 | 4 746 | 3 623 | 3 349 | 1 232 | 663 | 630 | 1 749 | 158 | 4 825 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elisabeth Schrøder Tufteland | Deputy Member | 0 companies |
| Eirik Schrøder Tufteland | Chairman | 0 companies |
| Øystein Tufteland | Chairman | 0 companies |
| Yngve Schrøder Tufteland | Board of Directors | 0 companies |