| Revenue | NOK 8K | -94% |
| EBITDA | NOK -63K | +89% |
| Net profit | NOK 949K | +100% |
| Total assets | NOK 18,4M | -7% |
| Equity | NOK 17,3M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 643 | 6 682 | 8 951 | 8 577 | 11 807 | 10 657 | 8 682 | 1 407 | 1 546 | 1 647 | 1 704 | 1 615 | 1 519 | 13 931 | 1 463 | 138 | 8 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 361 | 5 266 | 6 628 | 6 164 | 9 220 | 8 240 | 6 385 | 290 | 645 | 970 | 1 138 | 993 | 760 | 12 060 | 1 174 | −585 | −63 |
| Depreciation & amort. | −0 | −1 372 | −1 377 | −1 447 | −1 429 | −1 404 | −1 408 | −1 138 | −62 | −62 | −62 | −62 | −62 | −62 | −31 | −0 | −0 | −0 |
| EBIT | 0 | 3 989 | 3 889 | 5 181 | 4 735 | 7 815 | 6 832 | 5 247 | 228 | 583 | 908 | 1 076 | 931 | 698 | 12 029 | 1 174 | −585 | −63 |
| Net financials | 0 | −3 779 | −2 953 | −6 367 | −5 801 | −5 607 | −2 858 | −4 172 | −2 073 | −87 | −109 | −120 | −140 | −113 | 123 | 927 | 1 305 | 1 279 |
| Profit before tax | 0 | 210 | 936 | −1 186 | −1 066 | 2 208 | 3 974 | 1 074 | −1 846 | 496 | 799 | 957 | 791 | 584 | 12 151 | 2 101 | 720 | 1 216 |
| Tax | −0 | 61 | 262 | −333 | −298 | 618 | 1 215 | 886 | −30 | 146 | 214 | 243 | 174 | 129 | 2 673 | 497 | 246 | 268 |
| Net profit | 0 | 149 | 674 | −853 | −768 | 1 590 | 2 759 | 189 | −1 815 | 350 | 585 | 714 | 617 | 456 | 9 478 | 1 604 | 474 | 949 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 79 636 | 85 973 | 88 796 | 85 651 | 87 383 | 84 170 | 62 799 | 17 233 | 16 864 | 16 701 | 17 192 | 16 823 | 17 049 | 23 597 | 21 953 | 19 825 | 18 400 |
| Equity | — | 459 | 1 133 | 280 | −488 | 1 269 | 69 533 | 48 959 | 12 537 | 12 485 | 12 442 | 12 380 | 12 360 | 12 299 | 20 896 | 20 150 | 18 218 | 17 320 |
| Long-term debt | 0 | 78 781 | 84 553 | 87 698 | 84 370 | 84 512 | 0 | 1 377 | 3 840 | 4 286 | 4 101 | 4 733 | 4 394 | 4 672 | 1 897 | 1 732 | 1 299 | 1 046 |
| Short-term debt | 0 | 396 | 287 | 818 | 1 769 | 1 603 | 5 097 | 1 478 | 856 | 93 | 159 | 80 | 69 | 79 | 804 | 71 | 308 | 33 |
| Total debt | 0 | 79 177 | 84 840 | 88 516 | 86 139 | 86 114 | 5 097 | 2 855 | 4 696 | 4 379 | 4 259 | 4 812 | 4 463 | 4 751 | 2 701 | 1 803 | 1 607 | 1 079 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maya Bolig 4 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristoffersen | Board of Directors | 0 companies |
| Bjørn-Erik Indahl | Chairman | 0 companies |