| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -6% |
| Net profit | NOK -86K | -9% |
| Total assets | NOK 422K | +5% |
| Equity | NOK -27K | -81% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −599 | −19 | −34 | −23 | −48 | −39 | −38 | −41 | −39 | −41 | −80 | −86 | −86 | −77 | −107 | −78 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −599 | −19 | −34 | −23 | −48 | −39 | −38 | −41 | −39 | −41 | −80 | −86 | −86 | −77 | −107 | −78 | −82 |
| Net financials | 0 | 93 | 79 | 58 | 53 | 37 | 3 | −3 | −3 | −4 | −3 | −6 | −10 | −9 | −8 | −16 | −24 | −29 |
| Profit before tax | 0 | −505 | 60 | 24 | 30 | −11 | −35 | −41 | −44 | −43 | −44 | −86 | −96 | −96 | −85 | −124 | −101 | −111 |
| Tax | −0 | −141 | 17 | 7 | 8 | −3 | −17 | −11 | −21 | −15 | −14 | −22 | −21 | −21 | −19 | −27 | −22 | −24 |
| Net profit | 0 | −364 | 43 | 17 | 22 | −8 | −18 | −30 | −23 | −29 | −31 | −64 | −75 | −74 | −67 | −96 | −79 | −86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 873 | 2 360 | 1 893 | 1 542 | 1 555 | 473 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 403 | 422 |
| Equity | — | 1 661 | 1 348 | 1 098 | 907 | 247 | 125 | 122 | 147 | 183 | 130 | 108 | 71 | 42 | −24 | 0 | −15 | −27 |
| Long-term debt | 0 | 1 146 | 483 | 386 | 312 | 249 | 192 | 154 | 114 | 88 | 67 | 51 | 41 | 348 | 414 | 291 | 418 | 449 |
| Short-term debt | 0 | 67 | 529 | 409 | 324 | 1 060 | 155 | 115 | 129 | 120 | 193 | 231 | 278 | 0 | 0 | 99 | 0 | 0 |
| Total debt | 0 | 1 212 | 1 012 | 795 | 636 | 1 309 | 347 | 269 | 243 | 207 | 260 | 282 | 319 | 348 | 414 | 390 | 418 | 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maya Bolig 4 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristoffersen | Chairman | 0 companies |
| Bjørn-Erik Indahl | Board of Directors | 0 companies |