| Revenue | NOK 0 | — |
| EBITDA | NOK -239K | -28% |
| Net profit | NOK -7K | -149% |
| Total assets | NOK 18,1M | +7% |
| Equity | NOK 6,9M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 | −18 | −26 | −43 | −41 | −34 | −31 | −28 | −30 | −39 | −43 | −47 | −46 | −67 | −68 | −187 | −239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 | −18 | −26 | −43 | −41 | −34 | −31 | −28 | −30 | −39 | −43 | −47 | −46 | −67 | −68 | −187 | −239 |
| Net financials | 0 | 306 | 9 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 750 | 644 | 204 | 230 |
| Profit before tax | 0 | 305 | −9 | −26 | −42 | 609 | 39 | 31 | 13 | −3 | 18 | 0 | 0 | 0 | 5 683 | 577 | 18 | −9 |
| Tax | −0 | 1 | −2 | −14 | −12 | 171 | 11 | 8 | 3 | −0 | 3 | −0 | −0 | −0 | 238 | 127 | 4 | −2 |
| Net profit | 0 | 304 | −6 | −12 | −30 | 439 | 28 | 23 | 9 | −3 | 14 | 0 | 0 | 0 | 5 444 | 450 | 14 | −7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 092 | 2 510 | 2 497 | 2 447 | 2 944 | 2 683 | 2 395 | 2 755 | 3 035 | 2 205 | 3 281 | 3 411 | 5 790 | 10 720 | 12 223 | 16 968 | 18 139 |
| Equity | — | 2 090 | 1 948 | 1 944 | 1 905 | 1 944 | 1 972 | 1 995 | 1 004 | 1 000 | 1 015 | 1 015 | 1 015 | 1 015 | 6 459 | 6 909 | 6 923 | 6 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 554 | 553 | 542 | 1 001 | 711 | 401 | 1 751 | 2 034 | 1 190 | 2 266 | 2 396 | 4 776 | 4 261 | 5 314 | 10 046 | 11 224 |
| Total debt | 0 | 1 | 562 | 553 | 542 | 1 001 | 711 | 401 | 1 751 | 2 034 | 1 190 | 2 266 | 2 396 | 4 776 | 4 261 | 5 314 | 10 046 | 11 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2013 | — | — |
AT Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Klette | Deputy Member | 0 companies |
| Aiden Taylor | Deputy Member | 0 companies |
| Daniel Slakter | Chairman | 0 companies |
| Emma Førlandsås | Board of Directors | 0 companies |