| Revenue | NOK 11,4M | +320% |
| EBITDA | NOK 10,4M | +435% |
| Net profit | NOK 134,3M | +1068% |
| Total assets | NOK 166,8M | +164% |
| Equity | NOK 135,6M | +333% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 146 | 2 383 | 2 625 | 2 000 | 1 821 | 1 856 | 1 914 | 1 710 | 1 463 | 585 | 500 | 250 | 1 240 | 2 446 | 3 590 | 2 725 | 11 432 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 795 | 2 073 | 1 728 | 1 319 | 1 101 | 971 | 495 | 788 | −1 486 | −261 | 315 | −427 | −864 | 1 885 | 2 142 | 1 944 | 10 403 |
| Depreciation & amort. | −321 | −551 | −595 | −739 | −933 | −1 092 | −1 018 | −1 046 | −6 124 | −279 | −34 | −33 | −59 | −36 | −36 | −29 | −27 |
| EBIT | 2 474 | 1 523 | 1 133 | 580 | 167 | −121 | −524 | −259 | −7 610 | −540 | 281 | −461 | −922 | 1 849 | 2 106 | 1 915 | 10 375 |
| Net financials | −236 | −385 | −403 | 17 518 | 2 580 | 4 135 | 583 | 1 067 | −3 733 | −7 617 | 699 | −453 | −315 | 6 467 | 2 664 | 9 631 | 126 570 |
| Profit before tax | 2 238 | 1 138 | 730 | 18 098 | 2 747 | 4 014 | 60 | 808 | −11 343 | −8 157 | 981 | −914 | −1 238 | 8 316 | 4 771 | 11 546 | 136 946 |
| Tax | 627 | 324 | 206 | 3 896 | 777 | 1 618 | 18 | 163 | −1 978 | −147 | 119 | −101 | −229 | 391 | 499 | 50 | 2 666 |
| Net profit | 1 611 | 814 | 524 | 14 202 | 1 970 | 2 396 | 41 | 645 | −9 365 | −8 010 | 862 | −812 | −1 009 | 7 925 | 4 272 | 11 496 | 134 280 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 188 | 10 880 | 14 318 | 38 672 | 34 561 | 30 555 | 34 757 | 31 699 | 37 275 | 9 576 | 5 170 | 4 799 | 18 210 | 16 109 | 54 454 | 63 200 | 166 819 |
| Equity | 2 191 | 3 006 | 3 530 | 17 732 | 19 535 | 21 679 | 21 271 | 21 466 | 12 101 | 3 792 | 4 653 | 3 741 | 7 665 | 15 589 | 19 861 | 31 357 | 135 637 |
| Long-term debt | 5 340 | 6 515 | 6 199 | 5 908 | 5 601 | 5 234 | 13 365 | 9 362 | 8 392 | 0 | 319 | 469 | 3 241 | 0 | 34 100 | 31 666 | 30 231 |
| Short-term debt | 1 657 | 1 359 | 4 589 | 15 031 | 9 425 | 3 640 | 121 | 871 | 16 782 | 5 785 | 197 | 588 | 7 304 | 520 | 492 | 176 | 951 |
| Total debt | 6 997 | 7 874 | 10 788 | 20 940 | 15 026 | 8 874 | 13 486 | 10 233 | 25 174 | 5 785 | 516 | 1 058 | 10 545 | 520 | 34 593 | 31 842 | 31 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2006 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Signe Britt Hellenes | Deputy Member | 0 companies |
| Agnar Helge Hellenes | Chief Executive Officer | 0 companies |