| Revenue | NOK 0 | — |
| EBITDA | NOK -194K | +91% |
| Net profit | NOK -195K | +91% |
| Total assets | NOK 116K | +38% |
| Equity | NOK -2,8M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 703 | 1 673 | 126 | 2 278 | 170 | 153 | 142 | 809 | 861 | 647 | 221 | 305 | 150 | 351 | 0 |
| Staff expenses | −3 493 | −1 614 | −0 | −1 085 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 352 | −256 | −28 | 393 | 84 | 121 | 8 | 159 | 92 | 15 | −15 | 162 | 83 | −2 061 | −194 |
| Depreciation & amort. | −30 | −30 | −15 | −147 | −252 | −217 | −140 | −0 | −0 | −52 | −70 | −70 | −70 | −88 | −0 |
| EBIT | −3 382 | −286 | −43 | 246 | −168 | −96 | −132 | 159 | 92 | −37 | −85 | 92 | 13 | −2 149 | −194 |
| Net financials | −156 | −51 | −46 | 1 | 20 | −9 | −1 | −0 | −0 | −1 | −5 | −5 | 0 | −0 | −0 |
| Profit before tax | −3 538 | −337 | −89 | 247 | −148 | −104 | −133 | 159 | 92 | −38 | −90 | 87 | 13 | −2 149 | −195 |
| Tax | −993 | −189 | 1 566 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 545 | −148 | −1 655 | 247 | −148 | −104 | −133 | 159 | 92 | −38 | −90 | 87 | 13 | −2 149 | −195 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 674 | 1 795 | 48 | 671 | 358 | 145 | 44 | 66 | 360 | 1 102 | 1 518 | 1 756 | 1 807 | 84 | 116 |
| Equity | −3 393 | −58 | −1 713 | −302 | −450 | −554 | −687 | −529 | −437 | −474 | −564 | −478 | −465 | −2 614 | −2 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 066 | 1 853 | 1 762 | 973 | 808 | 699 | 731 | 594 | 797 | 1 576 | 2 082 | 2 233 | 2 272 | 2 698 | 2 925 |
| Total debt | 5 066 | 1 853 | 1 762 | 973 | 808 | 699 | 731 | 594 | 797 | 1 576 | 2 082 | 2 233 | 2 272 | 2 698 | 2 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D&A Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Einar Martinsen | Chief Executive Officer | 0 companies |
| Ståle Melvær | Chairman | 0 companies |
| Andreas Melvær | Board of Directors | 0 companies |
| Dag Andreas Olsen | Chairman | 0 companies |