| Revenue | NOK 0 | — |
| EBITDA | NOK -424K | -492% |
| Net profit | NOK 19,8M | +111% |
| Total assets | NOK 47,2M | +38% |
| Equity | NOK 32M | +18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 153 | 156 | 156 | 225 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −342 |
| EBITDA | −34 | −13 | −17 | −15 | −16 | −15 | −15 | −85 | −66 | −53 | −68 | −124 | 66 | 39 | 108 | −424 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 | −13 | −17 | −15 | −16 | −15 | −15 | −85 | −66 | −53 | −68 | −124 | 66 | 39 | 108 | −424 |
| Net financials | 1 013 | 1 207 | −169 | 984 | 2 164 | 5 182 | 4 879 | 13 259 | 13 088 | 12 569 | 10 | 19 979 | 9 999 | −30 | 9 358 | 20 333 |
| Profit before tax | 979 | 1 194 | −186 | 968 | 2 148 | 5 168 | 4 864 | 13 174 | 13 022 | 12 516 | −58 | 19 855 | 10 065 | 9 | 9 466 | 19 908 |
| Tax | −1 | −0 | 1 | 3 | 13 | 41 | 45 | 77 | 74 | 75 | −13 | 132 | 75 | 8 | 100 | 112 |
| Net profit | 980 | 1 194 | −187 | 966 | 2 135 | 5 127 | 4 819 | 13 097 | 12 948 | 12 441 | −45 | 19 723 | 9 990 | 1 | 9 366 | 19 796 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 229 | 15 423 | 15 237 | 16 206 | 18 354 | 21 517 | 21 369 | 29 996 | 29 494 | 24 333 | 19 734 | 37 867 | 27 792 | 27 445 | 34 301 | 47 201 |
| Equity | — | 15 417 | 15 230 | 16 196 | 16 331 | 19 458 | 16 779 | 17 875 | 19 324 | 16 665 | 15 119 | 24 842 | 24 831 | 24 832 | 27 198 | 31 994 |
| Long-term debt | 0 | 0 | 0 | 4 | 12 | 40 | 37 | 90 | 86 | 83 | 2 987 | 2 968 | 2 685 | 2 533 | 92 | 153 |
| Short-term debt | 6 | 6 | 6 | 6 | 2 011 | 2 019 | 4 553 | 12 030 | 10 083 | 7 585 | 1 628 | 10 057 | 276 | 80 | 7 011 | 15 054 |
| Total debt | 6 | 6 | 7 | 10 | 2 023 | 2 058 | 4 590 | 12 120 | 10 170 | 7 668 | 4 615 | 13 025 | 2 961 | 2 613 | 7 103 | 15 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Strand | Deputy Member | 0 companies |
| Janne Grethe Strand Aasnæs | Chairman | 0 companies |