| Revenue | NOK 986K | +8% |
| EBITDA | NOK 498K | +19% |
| Net profit | NOK 660K | +412% |
| Total assets | NOK 7,7M | +3% |
| Equity | NOK 5,1M | +5% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 375 | 386 | 401 | 482 | 488 | 569 | 671 | 821 | 823 | 844 | 804 | 871 | 914 | 986 |
| Staff expenses | −110 | −78 | −262 | −244 | −244 | −244 | −244 | −242 | −245 | −246 | −242 | −241 | −243 | −246 | −251 |
| EBITDA | 25 | 81 | −193 | −14 | −49 | 35 | −156 | 242 | 408 | 378 | 365 | 389 | 451 | 417 | 498 |
| Depreciation & amort. | −105 | −97 | −89 | −82 | −76 | −70 | −69 | −162 | −151 | −151 | −230 | −235 | −227 | −159 | −171 |
| EBIT | −80 | −15 | −282 | −96 | −125 | −35 | −225 | 80 | 257 | 228 | 136 | 154 | 224 | 258 | 327 |
| Net financials | 699 | 334 | 1 277 | 2 827 | 246 | 318 | 256 | 956 | 231 | 65 | −1 029 | 737 | −90 | −470 | 333 |
| Profit before tax | 619 | 319 | 995 | 2 731 | 121 | 283 | 30 | 1 036 | 488 | 293 | −894 | 891 | 135 | −211 | 660 |
| Tax | 57 | 95 | 117 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 562 | 224 | 878 | 2 757 | 121 | 283 | 30 | 1 036 | 488 | 293 | −894 | 891 | 135 | −211 | 660 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 133 | 7 872 | 8 273 | 10 395 | 9 979 | 9 838 | 9 637 | 11 447 | 11 501 | 11 327 | 8 292 | 8 480 | 8 064 | 7 506 | 7 711 |
| Equity | 5 187 | 5 011 | 5 389 | 7 646 | 7 566 | 7 550 | 6 970 | 7 606 | 7 694 | 6 987 | 5 008 | 5 499 | 5 434 | 4 823 | 5 083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 155 | 2 629 | 2 604 | 2 236 | 2 148 | 2 025 |
| Short-term debt | 507 | 528 | 796 | 659 | 361 | 453 | 843 | 481 | 578 | 1 185 | 655 | 376 | 393 | 535 | 603 |
| Total debt | 507 | 2 861 | 2 884 | 2 749 | 2 412 | 2 289 | 2 667 | 3 841 | 3 807 | 4 340 | 3 284 | 2 980 | 2 630 | 2 684 | 2 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2006 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltoma As | Company | 49.0% | 49.0% | 2023 |
| Individual | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Iren Eriksen Almankås | Deputy Member | 0 companies |
| Tor Eilev Almankås | Chief Executive Officer | 0 companies |