| Revenue | NOK 182K | +242% |
| EBITDA | NOK -1,1M | -1607% |
| Net profit | NOK 8,9M | +14736% |
| Total assets | NOK 10,9M | +577% |
| Equity | NOK 9M | +461% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 150 | 240 | 300 | 244 | 48 | 51 | 53 | 53 | 61 | 53 | 182 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 |
| EBITDA | −5 | −8 | −9 | −9 | −10 | 98 | 160 | 195 | 61 | 24 | 26 | −134 | −176 | −228 | −65 | −1 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −33 | −56 | −59 | −59 | −53 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −8 | −9 | −9 | −10 | 64 | 104 | 136 | 2 | −29 | 9 | −134 | −176 | −228 | −65 | −1 103 |
| Net financials | 6 | 3 | 2 | −7 | 25 | −25 | −19 | 128 | −25 | 181 | 736 | −270 | −82 | 1 570 | 4 | 9 978 |
| Profit before tax | 1 | −5 | −7 | −16 | 15 | 39 | 85 | 264 | −23 | 152 | 745 | −404 | −258 | 1 341 | −61 | 8 875 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 15 | 29 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −5 | −7 | −16 | 15 | 39 | 69 | 235 | −25 | 152 | 745 | −404 | −258 | 1 341 | −61 | 8 875 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 459 | 605 | 759 | 774 | 1 360 | 1 293 | 2 003 | 2 151 | 2 264 | 2 940 | 2 726 | 1 872 | 1 672 | 1 611 | 10 910 |
| Equity | — | 459 | 605 | 589 | 604 | 643 | 712 | 728 | 703 | 855 | 1 599 | 1 195 | 317 | 1 659 | 1 598 | 8 973 |
| Long-term debt | 0 | 0 | 0 | 170 | 170 | 636 | 558 | 969 | 1 434 | 1 400 | 1 330 | 1 503 | 1 503 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 81 | 23 | 307 | 14 | 9 | 10 | 28 | 52 | 13 | 13 | 1 937 |
| Total debt | 0 | 0 | 0 | 170 | 170 | 717 | 581 | 1 276 | 1 449 | 1 409 | 1 340 | 1 531 | 1 555 | 13 | 13 | 1 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karen M Gullikstad | Deputy Member | 0 companies |
| Roger Gullikstad | Chairman | 0 companies |
| Anette Gullikstad | Board of Directors | 0 companies |