| Revenue | NOK 3,6M | +3% |
| EBITDA | NOK 3,5M | +4% |
| Net profit | NOK 2,1M | +8% |
| Total assets | NOK 21M | +1% |
| Equity | NOK 10,8M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 512 | 1 660 | 2 015 | 2 040 | 2 111 | 2 611 | 3 392 | 3 083 | 3 239 | 3 324 | 3 484 | 3 601 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 121 | 1 225 | 1 577 | 1 626 | 1 649 | 2 064 | 2 901 | 2 989 | 3 144 | 3 224 | 3 377 | 3 495 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −181 | −181 | −181 | −181 | −450 | −510 | −510 | −510 | −510 | −510 | −510 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 020 | 1 045 | 1 396 | 1 446 | 1 469 | 1 614 | 2 391 | 2 479 | 2 635 | 2 714 | 2 867 | 2 985 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 36 | 9 | 9 | 11 | −86 | −185 | −211 | −326 | −447 | −391 | −321 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 107 | 1 080 | 1 405 | 1 455 | 1 480 | 1 528 | 2 206 | 2 268 | 2 308 | 2 268 | 2 476 | 2 664 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 298 | 290 | 351 | 349 | 341 | 336 | 485 | 499 | 508 | 499 | 545 | 586 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 809 | 790 | 1 054 | 1 106 | 1 139 | 1 192 | 1 721 | 1 769 | 1 800 | 1 769 | 1 931 | 2 078 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 6 282 | 6 656 | 6 440 | 7 258 | 7 925 | 13 876 | 22 075 | 21 586 | 22 799 | 21 280 | 20 864 | 21 046 |
| Equity | — | — | — | — | — | — | — | 4 552 | 4 642 | 4 996 | 5 402 | 5 542 | 5 734 | 7 054 | 8 024 | 9 228 | 9 797 | 10 228 | 10 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 17 | 11 | 4 | 0 | 5 809 | 13 961 | 12 884 | 11 259 | 4 206 | 3 806 | 3 405 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 709 | 1 997 | 1 432 | 1 852 | 2 383 | 2 334 | 1 060 | 679 | 2 312 | 7 277 | 6 830 | 6 834 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 731 | 2 014 | 1 444 | 1 856 | 2 383 | 8 142 | 15 021 | 13 563 | 13 571 | 11 483 | 10 635 | 10 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.0% | 28.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erling Johannessen | Contact Person | 0 companies |
| Eigil Gjermundsen | Chairman | 0 companies |
| Kirsten Margrethe Gjermundsen | Chairman | 0 companies |