| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +0% |
| Net profit | NOK 9,9M | +110% |
| Total assets | NOK 26M | +45% |
| Equity | NOK 23,8M | +50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −9 | −11 | −16 | −15 | −13 | −10 | −21 | −20 | −22 | −19 | −17 | −16 | −15 | −15 | −13 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −9 | −11 | −16 | −15 | −13 | −10 | −21 | −20 | −22 | −19 | −17 | −16 | −15 | −15 | −13 | −13 |
| Net financials | 3 927 | 3 712 | 325 | 372 | 2 427 | 6 708 | 11 563 | 316 | 364 | 1 994 | 2 204 | 2 208 | 2 547 | 2 481 | 2 644 | 4 872 | 10 178 |
| Profit before tax | 3 923 | 3 703 | 313 | 356 | 2 412 | 6 694 | 11 553 | 295 | 344 | 1 973 | 2 186 | 2 192 | 2 531 | 2 466 | 2 629 | 4 858 | 10 165 |
| Tax | 147 | 87 | 74 | 86 | 91 | 135 | 164 | 64 | 71 | 50 | 54 | 51 | 46 | 35 | 33 | 124 | 223 |
| Net profit | 3 776 | 3 616 | 239 | 270 | 2 321 | 6 560 | 11 389 | 231 | 272 | 1 923 | 2 131 | 2 141 | 2 485 | 2 431 | 2 596 | 4 734 | 9 942 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 670 | 16 255 | 16 481 | 15 734 | 15 559 | 19 163 | 28 081 | 22 213 | 14 973 | 13 574 | 13 514 | 13 651 | 14 128 | 12 548 | 15 143 | 17 968 | 26 009 |
| Equity | 12 523 | 16 139 | 15 378 | 13 148 | 12 469 | 16 528 | 21 918 | 18 148 | 12 902 | 11 524 | 11 456 | 11 597 | 12 082 | 12 513 | 13 110 | 15 844 | 23 786 |
| Long-term debt | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 118 | 87 | 1 104 | 2 586 | 3 091 | 2 635 | 6 164 | 4 064 | 2 071 | 2 050 | 2 058 | 2 055 | 2 046 | 35 | 2 033 | 2 124 | 2 223 |
| Total debt | 1 147 | 116 | 1 104 | 2 586 | 3 091 | 2 635 | 6 164 | 4 064 | 2 071 | 2 050 | 2 058 | 2 055 | 2 046 | 35 | 2 033 | 2 124 | 2 223 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.7% | 8.7% | 2022 | |
| Individual | 8.7% | 8.7% | 2022 | |
| Individual | 8.7% | 8.7% | 2022 | |
| Individual | 8.7% | 8.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Amundsen | Chairman | 0 companies |