| Revenue | NOK 1,3M | +54% |
| EBITDA | NOK 292K | +229% |
| Net profit | NOK -4,6M | -247% |
| Total assets | NOK 45M | -10% |
| Equity | NOK 17,8M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 190 | 195 | 225 | 225 | 1 272 | 140 | 588 | 656 | 988 | 1 024 | 571 | 782 | 844 | 1 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 116 | 136 | −168 | 66 | 141 | 1 179 | −8 | −45 | −134 | −440 | 154 | −236 | −20 | 89 | 292 |
| Depreciation & amort. | −29 | −29 | −29 | −29 | −29 | −24 | −15 | −410 | −497 | −377 | −377 | −267 | −314 | −452 | −335 |
| EBIT | 87 | 108 | −197 | 38 | 112 | 1 155 | −23 | −455 | −631 | −818 | −223 | −504 | −334 | −364 | −43 |
| Net financials | 15 | 2 | −22 | 1 | 0 | 1 600 | −1 008 | −1 257 | 418 | 479 | −1 005 | 2 993 | −1 263 | 3 518 | −4 604 |
| Profit before tax | 102 | 110 | −218 | 38 | 113 | 2 755 | −1 031 | −1 712 | −213 | −338 | −1 228 | 2 489 | −1 597 | 3 154 | −4 647 |
| Tax | 37 | 39 | −0 | −0 | 12 | 722 | −42 | −168 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 65 | 71 | −218 | 38 | 100 | 2 033 | −989 | −1 543 | −213 | −338 | −1 228 | 2 489 | −1 597 | 3 154 | −4 647 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 627 | 6 552 | 6 290 | 6 291 | 6 260 | 15 440 | 36 223 | 38 871 | 54 315 | 70 014 | 68 220 | 50 598 | 50 932 | 50 122 | 45 020 |
| Equity | — | 3 536 | 3 317 | 3 356 | 3 456 | 5 489 | 4 500 | 2 957 | 2 744 | 38 479 | 37 251 | 20 939 | 19 342 | 22 497 | 17 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 782 | 8 034 | 31 586 | 35 800 | 51 337 | 31 241 | 30 782 | 29 555 | 26 145 | 22 358 | 4 932 |
| Short-term debt | 0 | 8 | 0 | 95 | 21 | 1 916 | 136 | 115 | 234 | 295 | 187 | 104 | 5 445 | 5 267 | 22 239 |
| Total debt | 3 162 | 3 016 | 2 972 | 2 936 | 2 804 | 9 950 | 31 723 | 35 914 | 51 571 | 31 535 | 30 969 | 29 659 | 31 590 | 27 625 | 27 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoth As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Teodor Gjerde | Deputy Member | 0 companies |
| Ole Einar Gjerde | Chairman | 0 companies |