| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -129% |
| Net profit | NOK 15K | -85% |
| Total assets | NOK 440K | -11% |
| Equity | NOK 40K | +60% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 482 | 627 | 0 | 0 | 0 | 55 | 360 | 340 | 1 064 | 486 | 1 088 | 968 | 453 | 149 | 100 | 250 | 0 |
| Staff expenses | −0 | −0 | −267 | −0 | −0 | −0 | −0 | −0 | −505 | −588 | −522 | −806 | −737 | −309 | −145 | 1 | −0 | −0 |
| EBITDA | 0 | 14 | 169 | −77 | −4 | −8 | 50 | 340 | −218 | 49 | −550 | −343 | 33 | 17 | −58 | 43 | 95 | −28 |
| Depreciation & amort. | −0 | −38 | −120 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −25 | 49 | −77 | −4 | −8 | 50 | 340 | −218 | 49 | −550 | −343 | 33 | 17 | −58 | 43 | 95 | −28 |
| Net financials | 0 | −6 | −0 | −1 | 0 | 0 | 0 | 0 | −2 | −0 | −0 | 0 | 1 | −0 | −0 | 3 | 6 | 43 |
| Profit before tax | 0 | −30 | 49 | −78 | −4 | −8 | 50 | 340 | −219 | 49 | −550 | −343 | 34 | 17 | −58 | 45 | 100 | 15 |
| Tax | −0 | −0 | −0 | −0 | −0 | −116 | 18 | 92 | −54 | 61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −30 | 49 | −78 | −4 | 108 | 32 | 248 | −165 | −12 | −550 | −343 | 34 | 17 | −58 | 45 | 100 | 15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 407 | 299 | 135 | 125 | 241 | 293 | 443 | 342 | 524 | 616 | 386 | 356 | 190 | 82 | 220 | 492 | 440 |
| Equity | — | 1 | 50 | −28 | −32 | 76 | 108 | 357 | 192 | 180 | −370 | −713 | −79 | −62 | −120 | −75 | 25 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 143 | 143 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 234 | 125 | 36 | 14 | 22 | 17 | 87 | 151 | 344 | 987 | 1 098 | 436 | 252 | 202 | 295 | 467 | 399 |
| Total debt | 0 | 406 | 249 | 164 | 157 | 165 | 185 | 87 | 151 | 344 | 987 | 1 098 | 436 | 252 | 202 | 295 | 467 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mørch | Deputy Member | 0 companies |
| Kirstine Holst | Chairman | 0 companies |