| Revenue | NOK 13,2M | +44% |
| EBITDA | NOK -2,2M | -7% |
| Net profit | NOK -2,6M | -3% |
| Total assets | NOK 2,1M | -70% |
| Equity | NOK -2,6M | -1355% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 127 | 7 813 | 9 534 | 7 970 | 8 905 | 15 872 | 23 182 | 20 787 | 25 299 | 29 826 | 25 149 | 17 077 | 16 676 | 21 750 | 21 971 | 9 162 | 13 203 |
| Staff expenses | −0 | −197 | −734 | −955 | −838 | −701 | −1 555 | −2 261 | −2 293 | −2 534 | −3 887 | −4 454 | −3 221 | −1 992 | −3 313 | −3 456 | −1 491 | −837 |
| EBITDA | 0 | 245 | 546 | 1 172 | 401 | 866 | 2 426 | 1 880 | 358 | 3 211 | 3 360 | 454 | −783 | 556 | 761 | −2 097 | −2 084 | −2 238 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −19 | −19 | −22 | −31 | −26 | −34 | −102 | −95 | −126 | −124 | −125 | −31 | −37 | −44 |
| EBIT | 0 | 245 | 546 | 1 162 | 382 | 847 | 2 404 | 1 849 | 332 | 3 177 | 3 258 | 359 | −910 | 431 | 636 | −2 128 | −2 120 | −2 282 |
| Net financials | 0 | −105 | −238 | −91 | −138 | 162 | −299 | −485 | −253 | −224 | −156 | −234 | −188 | −215 | −394 | −712 | −440 | −346 |
| Profit before tax | 0 | 140 | 307 | 1 071 | 244 | 1 009 | 2 105 | 1 364 | 79 | 2 953 | 3 102 | 124 | −1 098 | 216 | 242 | −2 840 | −2 560 | −2 628 |
| Tax | −0 | 36 | 116 | 326 | 69 | 175 | 536 | 416 | 38 | 742 | 717 | 33 | −236 | 48 | 53 | 166 | −0 | −0 |
| Net profit | 0 | 104 | 191 | 745 | 176 | 834 | 1 569 | 948 | 41 | 2 210 | 2 385 | 92 | −862 | 168 | 189 | −3 006 | −2 560 | −2 628 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 556 | 1 419 | 3 561 | 3 448 | 4 107 | 7 924 | 6 805 | 7 116 | 11 505 | 11 137 | 10 111 | 8 274 | 8 643 | 18 201 | 7 935 | 7 261 | 2 143 |
| Equity | — | 197 | 388 | 1 133 | 1 309 | 1 633 | 1 486 | 2 434 | 2 475 | 4 685 | 7 070 | 5 962 | 5 100 | 5 269 | 5 458 | 2 384 | −176 | −2 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 754 | 605 | 1 471 | 1 304 | 1 012 | 774 | 560 | 3 121 | 2 469 | 2 994 | 2 247 |
| Short-term debt | 0 | 1 360 | 1 032 | 1 216 | 986 | 1 474 | 5 539 | 3 617 | 4 037 | 5 349 | 2 763 | 3 137 | 2 399 | 2 815 | 9 622 | 3 082 | 4 443 | 2 460 |
| Total debt | 0 | 1 360 | 1 032 | 2 428 | 2 139 | 2 475 | 6 437 | 4 372 | 4 642 | 6 820 | 4 067 | 4 149 | 3 173 | 3 374 | 12 743 | 5 551 | 7 437 | 4 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staalnacke As | Company | 45.0% | 45.0% | 2023 |
Crimp As | Company | 29.7% | 29.7% | 2023 |
Friste Holding As | Company | 15.3% | 15.3% | 2023 |
Velocity Sport As | Company | 9.9% | 9.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Stålnacke | Chief Executive Officer | 0 companies |
| Anders Orlien | Chief Executive Officer | 0 companies |
| Christine Stålnacke | Chief Executive Officer | 0 companies |
| Marius Erstad | Board of Directors | 0 companies |
| Marius Nordby | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Olav Flogstad | Chairman | 0 companies |
| Stein Roald Brimstrond Gudmundseth | Chairman | 0 companies |
| Jarle Friis | Board of Directors | 0 companies |
| Bo Arild Langaas | Chairman | 0 companies |
| Niclas Myhrene Larsen | Board of Directors | 0 companies |