| Revenue | NOK 239K | -62% |
| EBITDA | NOK 48K | +106% |
| Net profit | NOK -14K | +98% |
| Total assets | NOK 294K | -7% |
| Equity | NOK 113K | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 071 | 1 328 | 1 260 | 1 544 | 2 280 | 1 572 | 1 608 | 634 | 239 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −502 | −616 | −437 | −579 | −628 | −501 | −579 | −622 | −45 |
| EBITDA | −28 | −11 | −21 | −13 | −20 | −19 | −18 | −34 | 14 | −375 | 55 | −299 | −553 | −354 | −507 | −797 | 48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −107 | −91 | −0 | −115 | −125 | −45 | −64 | −65 |
| EBIT | −28 | −11 | −21 | −13 | −20 | −19 | −18 | −34 | −28 | −482 | −36 | −299 | −668 | −479 | −552 | −862 | −17 |
| Net financials | 47 | 16 | 20 | 30 | 12 | 13 | 14 | 546 | −2 | −9 | −56 | −146 | 2 042 | −1 | 1 | 2 | 3 |
| Profit before tax | 19 | 5 | −1 | 17 | −7 | −7 | −3 | 513 | −29 | −491 | −93 | −445 | 1 374 | −480 | −551 | −859 | −14 |
| Tax | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 5 | −1 | 14 | −7 | −7 | −3 | 513 | −29 | −491 | −93 | −445 | 1 374 | −480 | −551 | −859 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 369 | 1 384 | 1 345 | 1 370 | 1 347 | 1 340 | 1 337 | 1 861 | 2 140 | 1 946 | 7 073 | 7 007 | 2 447 | 1 852 | 1 146 | 314 | 294 |
| Equity | — | — | 1 340 | 1 354 | 1 347 | 1 340 | 1 337 | 1 700 | 1 670 | 1 180 | 1 087 | 643 | 2 016 | 1 537 | 986 | 127 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289 | 524 | 4 702 | 5 065 | −268 | 0 | 0 | 3 | 36 |
| Short-term debt | 33 | 43 | 5 | 16 | 0 | 0 | 0 | 161 | 181 | 243 | 1 283 | 1 299 | 699 | 315 | 160 | 184 | 145 |
| Total debt | 33 | 43 | 5 | 16 | 0 | 0 | 0 | 161 | 470 | 767 | 5 986 | 6 364 | 431 | 315 | 160 | 187 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Øyhus | Chief Executive Officer | 0 companies |
| Per Harald Øyhus | Deputy Member | 0 companies |