| Revenue | NOK 32,5M | -3% |
| EBITDA | NOK 2M | -24% |
| Net profit | NOK 1,4M | -1% |
| Total assets | NOK 20,7M | +3% |
| Equity | NOK 7M | +24% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 179 | 12 938 | 14 432 | 13 066 | 12 886 | 14 872 | 17 252 | 19 040 | 20 295 | 16 665 | 22 363 | 23 846 | 24 026 | 37 191 | 30 619 | 34 840 | 33 440 | 32 528 |
| Staff expenses | −0 | −550 | −1 066 | −1 716 | −1 922 | −2 217 | −2 285 | −2 320 | −2 506 | −2 483 | −2 625 | −3 691 | −4 159 | −4 040 | −5 428 | −6 265 | −6 273 | −5 921 | −5 712 |
| EBITDA | 0 | 1 800 | 1 599 | 1 157 | 370 | 331 | 808 | 1 355 | 1 323 | 1 500 | 1 452 | 1 933 | 2 680 | 2 934 | 6 816 | 2 693 | 2 726 | 2 623 | 1 993 |
| Depreciation & amort. | −0 | −17 | −22 | −48 | −70 | −70 | −52 | −23 | −13 | 5 | −14 | −65 | −78 | −105 | −158 | −189 | −158 | −142 | −105 |
| EBIT | 0 | 1 783 | 1 577 | 1 109 | 299 | 261 | 756 | 1 332 | 1 311 | 1 505 | 1 438 | 1 868 | 2 603 | 2 829 | 6 659 | 2 504 | 2 568 | 2 481 | 1 889 |
| Net financials | 0 | −40 | 90 | 68 | 105 | 5 | 4 | −50 | −20 | −281 | −53 | −24 | −168 | 16 | −27 | −584 | −699 | −687 | −120 |
| Profit before tax | 0 | 1 743 | 1 667 | 1 177 | 404 | 266 | 759 | 1 282 | 1 291 | 1 224 | 1 384 | 1 844 | 2 434 | 2 845 | 6 631 | 1 920 | 1 869 | 1 794 | 1 768 |
| Tax | −0 | 489 | 467 | 331 | 114 | 74 | 215 | 347 | 349 | 399 | 335 | 427 | 540 | 632 | 1 472 | 430 | 413 | 394 | 389 |
| Net profit | 0 | 1 254 | 1 200 | 846 | 290 | 191 | 545 | 934 | 942 | 825 | 1 049 | 1 417 | 1 894 | 2 214 | 5 159 | 1 490 | 1 456 | 1 400 | 1 379 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 197 | 8 782 | 8 342 | 6 085 | 6 189 | 6 956 | 7 989 | 8 191 | 7 708 | 8 476 | 9 039 | 10 068 | 10 959 | 14 458 | 15 824 | 19 402 | 20 201 | 20 724 |
| Equity | — | 2 152 | 3 353 | 3 776 | 3 916 | 4 012 | 4 284 | 4 478 | 480 | 481 | 1 531 | 2 948 | 4 342 | 4 356 | 1 315 | 2 804 | 4 260 | 5 660 | 7 039 |
| Long-term debt | 0 | 688 | 548 | 0 | 0 | 0 | 609 | 384 | 4 145 | 3 870 | 4 012 | 2 986 | 1 618 | 13 | 7 800 | 8 148 | 6 214 | 8 648 | 5 643 |
| Short-term debt | 0 | 2 356 | 4 881 | 4 158 | 1 901 | 2 049 | 2 063 | 3 127 | 3 566 | 3 357 | 2 933 | 3 105 | 4 108 | 6 591 | 5 343 | 4 872 | 8 927 | 5 893 | 8 042 |
| Total debt | 0 | 3 045 | 5 430 | 4 566 | 2 169 | 2 177 | 2 672 | 3 510 | 7 710 | 7 227 | 6 946 | 6 091 | 5 726 | 6 604 | 13 143 | 13 019 | 15 141 | 14 541 | 13 685 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.5% | 23.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
Senese & Depuis Associates As | Company | 22.5% | 22.5% | 2023 |
| Individual | 10.5% | 10.5% | 2024 | |
K Pedersen Holding As | Company | 10.5% | 10.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| René Depuis | Board of Directors | 0 companies |
| Trygve Depuis | Board of Directors | 0 companies |