| Revenue | NOK 0 | — |
| EBITDA | NOK -46K | -32% |
| Net profit | NOK 0 | — |
| Total assets | NOK 9,6M | +15% |
| Equity | NOK 2,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −21 | −24 | −29 | −26 | −25 | −22 | −17 | −22 | −27 | −22 | −21 | −21 | −22 | −35 | −46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −21 | −24 | −29 | −26 | −25 | −22 | −17 | −22 | −27 | −22 | −21 | −21 | −22 | −35 | −46 |
| Net financials | −90 | 21 | 24 | 29 | −92 | −121 | −119 | 443 | 22 | 27 | 22 | 21 | 21 | 1 688 | 35 | 46 |
| Profit before tax | −104 | 0 | 0 | 0 | −117 | −146 | −140 | 426 | −0 | 0 | 0 | 0 | 0 | 1 666 | 0 | 0 |
| Tax | −29 | −0 | −0 | −0 | −0 | −0 | −0 | 106 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 | 0 | 0 | 0 | −117 | −146 | −140 | 319 | −0 | 0 | 0 | 0 | 0 | 1 666 | 0 | 0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 353 | 3 818 | 3 847 | 3 992 | 3 614 | 3 643 | 4 562 | 5 379 | 4 885 | 4 299 | 5 123 | 5 811 | 6 740 | 8 193 | 8 362 | 9 589 |
| Equity | 225 | 225 | 225 | 225 | 108 | 225 | 225 | 544 | 544 | 544 | 544 | 544 | 544 | 2 210 | 2 210 | 2 210 |
| Long-term debt | 2 382 | 2 159 | 1 870 | 1 574 | 1 267 | 948 | 610 | 4 722 | 4 334 | 3 749 | 4 569 | 5 263 | 6 186 | 5 972 | 6 141 | 7 368 |
| Short-term debt | 746 | 1 435 | 1 753 | 2 193 | 2 240 | 2 470 | 3 728 | 113 | 6 | 7 | 10 | 4 | 10 | 10 | 11 | 11 |
| Total debt | 3 128 | 3 593 | 3 622 | 3 767 | 3 507 | 3 418 | 4 338 | 4 835 | 4 341 | 3 755 | 4 579 | 5 267 | 6 196 | 5 983 | 6 152 | 7 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Aurdal | Chief Executive Officer | 0 companies |
| Anne Grethe Aurdal | Board of Directors | 0 companies |