| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | -137% |
| Net profit | NOK -948K | -114% |
| Total assets | NOK 62,2M | -4% |
| Equity | NOK 54,1M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 0 | 7 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 450 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 179 | −76 | −72 | −50 | 278 | 86 | −31 | 4 | −36 | −34 | −31 | −106 | −41 | −80 | −127 | 262 | −98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 179 | −76 | −72 | −50 | 278 | 86 | −31 | 4 | −36 | −34 | −31 | −106 | −41 | −80 | −127 | 262 | −98 |
| Net financials | 34 | 96 | 157 | 48 | 312 | 276 | 303 | −649 | 283 | 3 152 | 1 280 | 1 126 | 11 043 | 8 546 | 29 812 | 6 949 | −767 |
| Profit before tax | 213 | 19 | 86 | −2 | 590 | 362 | 271 | −644 | 247 | 3 118 | 1 249 | 1 019 | 11 002 | 8 466 | 29 684 | 7 212 | −866 |
| Tax | 87 | −7 | 24 | 7 | 157 | 49 | 70 | 41 | −15 | 268 | 93 | 7 | 796 | 893 | 230 | −0 | 82 |
| Net profit | 126 | 26 | 62 | −9 | 433 | 313 | 202 | −685 | 262 | 2 850 | 1 156 | 1 013 | 10 206 | 7 573 | 29 454 | 6 650 | −948 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 004 | 4 366 | 3 324 | 8 592 | 8 444 | 8 177 | 11 554 | 10 813 | 10 214 | 13 614 | 12 093 | 22 609 | 44 314 | 48 965 | 77 774 | 64 624 | 62 168 |
| Equity | 755 | 2 783 | 2 111 | 2 101 | 2 391 | 2 704 | 2 906 | 2 220 | 2 182 | 4 000 | 4 156 | 4 969 | 14 675 | 21 648 | 50 021 | 56 171 | 54 116 |
| Long-term debt | 0 | 0 | 392 | 5 715 | 5 440 | 5 165 | 8 352 | 8 349 | 7 985 | 8 281 | 7 048 | 16 938 | 28 100 | 23 665 | 25 026 | 7 528 | 7 152 |
| Short-term debt | 2 249 | 754 | 822 | 776 | 613 | 308 | 296 | 244 | 47 | 1 333 | 889 | 702 | 1 539 | 3 652 | 2 727 | 925 | 899 |
| Total debt | 2 249 | 1 583 | 1 214 | 6 490 | 6 053 | 5 473 | 8 648 | 8 593 | 8 032 | 9 614 | 7 936 | 17 640 | 29 639 | 27 317 | 27 753 | 8 452 | 8 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Svendsen | Deputy Member | 0 companies |
| Steinar Jacobsen | Chairman | 0 companies |