| Revenue | NOK 242K | -17% |
| EBITDA | NOK 60K | -35% |
| Net profit | NOK 1,5M | +17570% |
| Total assets | NOK 2,2M | +213% |
| Equity | NOK 1,9M | +344% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 40 | 18 | 5 | 0 | 0 | 0 | 107 | 92 | 79 | 166 | 208 | 310 | 290 | 242 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −10 | −16 | −21 | 29 | 3 | −0 | −9 | −8 | 0 | 45 | −516 | 36 | 122 | 100 | 189 | 93 | 60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −55 | −0 | −0 | −0 | −0 | −84 | −92 |
| EBIT | 0 | −10 | −16 | −21 | 29 | 3 | −0 | −9 | −8 | 0 | 26 | −571 | 36 | 122 | 100 | 189 | 8 | −32 |
| Net financials | 0 | 10 | 5 | 3 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | −472 | 1 | 0 | 0 | 1 380 | 0 | 1 509 |
| Profit before tax | 0 | 0 | −11 | −18 | 29 | 7 | 5 | −9 | −8 | 0 | 26 | −1 043 | 38 | 122 | 100 | 1 569 | 8 | 1 477 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −11 | −18 | 29 | 7 | 5 | −9 | −8 | 0 | 26 | −1 043 | 38 | 122 | 100 | 1 569 | 8 | 1 477 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 607 | 600 | 592 | 621 | 783 | 728 | 818 | 683 | 683 | 1 111 | 391 | 311 | 501 | 448 | 943 | 696 | 2 176 |
| Equity | — | 604 | 593 | 575 | 604 | 611 | 616 | 606 | 598 | 598 | 624 | −418 | −381 | −258 | −158 | 421 | 429 | 1 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405 | 765 | 620 | 620 | 500 | 400 | 200 | 200 |
| Short-term debt | 0 | 3 | 7 | 17 | 17 | 172 | 112 | 212 | 85 | 85 | 82 | 45 | 72 | 139 | 107 | 122 | 66 | 70 |
| Total debt | 0 | 3 | 7 | 17 | 17 | 172 | 112 | 212 | 85 | 85 | 487 | 809 | 692 | 759 | 607 | 522 | 266 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2006 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Broe | Deputy Member | 0 companies |
| Bjørn Erling Broe | Chief Executive Officer | 0 companies |