| Revenue | NOK 32,4M | +7% |
| EBITDA | NOK 2M | +114% |
| Net profit | NOK 1,4M | +101% |
| Total assets | NOK 25,2M | +38% |
| Equity | NOK 13M | +2% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 860 | 0 | 0 | 0 | 0 | 70 | 25 605 | 30 397 | 36 389 | 33 483 | 39 182 | 35 083 | 23 766 | 30 186 | 32 416 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 269 | −13 985 | −14 710 | −15 505 | −17 412 | −16 958 | −16 330 | −15 718 | −16 136 |
| EBITDA | −10 | −11 | 848 | −13 | −13 | −14 | −15 | 55 | 1 702 | 2 696 | 5 576 | 2 870 | 3 664 | 1 748 | −3 898 | 939 | 2 013 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −864 | −922 | −916 | −498 | −349 | −342 | −272 | −385 | −526 |
| EBIT | −10 | −11 | 848 | −13 | −13 | −14 | −15 | 55 | 838 | 1 774 | 4 660 | 2 371 | 3 315 | 1 406 | −4 170 | 553 | 1 487 |
| Net financials | 1 235 | 683 | 0 | 849 | 0 | 0 | 0 | 0 | −86 | −11 | −102 | −31 | 8 | −90 | 58 | 139 | −93 |
| Profit before tax | 1 225 | 672 | 848 | 836 | −13 | −14 | −15 | 55 | 752 | 1 763 | 4 558 | 2 340 | 3 323 | 1 316 | −4 111 | 692 | 1 394 |
| Tax | −0 | 182 | 237 | −0 | −0 | −0 | −0 | −0 | 52 | 317 | 962 | 407 | 620 | 161 | 144 | −0 | −0 |
| Net profit | 1 225 | 490 | 611 | 836 | −13 | −14 | −15 | 55 | 701 | 1 445 | 3 596 | 1 934 | 2 703 | 1 154 | −4 255 | 692 | 1 394 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 478 | 3 792 | 4 259 | 3 734 | 3 692 | 3 678 | 3 663 | 3 718 | 16 945 | 16 869 | 34 242 | 24 608 | 28 320 | 23 635 | 18 181 | 18 245 | 25 231 |
| Equity | 3 121 | 3 610 | 3 291 | 3 705 | 3 692 | 3 678 | 3 663 | 3 718 | 8 422 | 9 692 | 12 851 | 13 861 | 16 053 | 16 515 | 12 261 | 12 678 | 12 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 504 | 361 | 212 | 95 | 14 | 0 | 0 | 0 | 2 475 |
| Short-term debt | 1 357 | 182 | 967 | 29 | 0 | 0 | 0 | 0 | 8 019 | 6 816 | 21 179 | 10 651 | 12 253 | 7 120 | 5 920 | 5 567 | 9 779 |
| Total debt | 1 357 | 182 | 967 | 29 | 0 | 0 | 0 | 0 | 8 523 | 7 177 | 21 391 | 10 747 | 12 267 | 7 120 | 5 920 | 5 567 | 12 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.1% | 19.1% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 14.4% | 14.4% | 2022 | |
| Individual | 13.4% | 13.4% | 2022 | |
Løvdal Eiendom As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.6% | 8.6% | 2022 | |
| Individual | 7.0% | 7.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
Viatech As | Company | 1.9% | 1.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Günter Sporbeck | Chief Executive Officer | 0 companies |
| Ingvald Løvdal | Board of Directors | 0 companies |
| Einar Rønnes | Board of Directors | 0 companies |
| Svein Sigurd Jacobsen | Chairman | 0 companies |