| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -40% |
| Net profit | NOK -52K | -41% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 571K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −20 | −16 | −16 | −23 | −22 | −23 | −19 | −30 | −25 | −21 | −31 | −25 | −34 | −28 | −37 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −20 | −16 | −16 | −23 | −22 | −23 | −19 | −30 | −25 | −21 | −31 | −25 | −34 | −28 | −37 | −52 |
| Net financials | 500 | 997 | 1 021 | 42 | 57 | 55 | 48 | 29 | 7 | 4 | 4 | 5 | 1 | 0 | −0 | 0 | −0 |
| Profit before tax | 483 | 977 | 1 004 | 26 | 34 | 33 | 25 | 10 | −22 | −21 | −17 | −26 | −24 | −34 | −28 | −37 | −52 |
| Tax | 128 | 275 | 282 | 7 | 10 | 9 | 7 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 355 | 703 | 722 | 19 | 25 | 24 | 18 | 7 | −22 | −21 | −17 | −26 | −24 | −34 | −28 | −37 | −52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 515 | 2 425 | 3 095 | 2 470 | 2 501 | 2 539 | 2 652 | 2 638 | 2 129 | 1 822 | 1 604 | 876 | 1 153 | 1 138 | 1 139 | 1 136 | 1 122 |
| Equity | 1 385 | 1 888 | 2 110 | 2 129 | 2 153 | 2 177 | 2 195 | 1 432 | 1 410 | 1 389 | 771 | 746 | 722 | 688 | 661 | 624 | 571 |
| Long-term debt | 0 | 0 | 0 | 331 | 331 | 349 | 445 | 433 | 433 | 433 | 433 | 129 | 0 | 0 | 477 | 510 | 546 |
| Short-term debt | 131 | 538 | 985 | 10 | 17 | 12 | 13 | 773 | 286 | 0 | 400 | 1 | 431 | 450 | 1 | 2 | 4 |
| Total debt | 131 | 538 | 985 | 341 | 348 | 362 | 458 | 1 206 | 719 | 433 | 833 | 130 | 431 | 450 | 479 | 512 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2015 | — | — |
EB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Breda | Deputy Member | 0 companies |
| Eli Berit Breda | Deputy Member | 0 companies |
| Edmund Breda | Chairman | 0 companies |