| Revenue | NOK 17K | -93% |
| EBITDA | NOK -155K | -681% |
| Net profit | NOK -140K | -617% |
| Total assets | NOK 388K | -35% |
| Equity | NOK 365K | -29% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 996 | 946 | 1 024 | 948 | 902 | 860 | 1 193 | 360 | 437 | 287 | 210 | 162 | 146 | 253 | 194 | 257 | 17 |
| Staff expenses | −531 | −524 | −530 | −566 | −562 | −564 | −572 | −685 | −518 | −379 | −308 | −124 | −132 | −128 | −178 | −144 | −175 | −133 |
| EBITDA | 155 | 344 | 276 | 225 | 209 | 153 | 129 | 353 | −294 | −81 | −162 | −19 | −54 | −48 | 21 | −4 | 27 | −155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 155 | 344 | 276 | 225 | 209 | 153 | 129 | 353 | −294 | −81 | −162 | −19 | −54 | −48 | 21 | −4 | 27 | −155 |
| Net financials | −90 | −124 | −141 | −134 | −128 | −140 | −128 | −21 | 0 | −17 | −1 | 1 | −0 | 0 | 0 | 0 | 0 | 15 |
| Profit before tax | 65 | 220 | 135 | 92 | 81 | 13 | 1 | 332 | −294 | −99 | −163 | −18 | −54 | −48 | 21 | −4 | 27 | −140 |
| Tax | 18 | 63 | 39 | 29 | 23 | 4 | 1 | 93 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 47 | 157 | 96 | 63 | 58 | 9 | −0 | 239 | −291 | −99 | −163 | −18 | −54 | −48 | 21 | −4 | 27 | −140 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 084 | 3 255 | 3 221 | 3 233 | 3 220 | 3 002 | 2 984 | 1 456 | 959 | 879 | 654 | 654 | 558 | 508 | 615 | 546 | 594 | 388 |
| Equity | 517 | 674 | 770 | 833 | 891 | 900 | 900 | 1 139 | 848 | 749 | 587 | 569 | 514 | 466 | 488 | 484 | 511 | 365 |
| Long-term debt | 2 200 | 2 200 | 2 200 | 2 099 | 2 099 | 1 950 | 1 925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 381 | 251 | 301 | 230 | 152 | 159 | 317 | 111 | 129 | 68 | 86 | 44 | 42 | 127 | 62 | 83 | 23 |
| Total debt | 2 567 | 2 581 | 2 451 | 2 400 | 2 329 | 2 102 | 2 084 | 317 | 111 | 129 | 68 | 86 | 44 | 42 | 127 | 62 | 83 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Føyn | Deputy Member | 0 companies |
| Truls Holst Kopperud | Chairman | 0 companies |