| Revenue | NOK 556K | +36% |
| EBITDA | NOK -68K | -165% |
| Net profit | NOK 1,8M | -50% |
| Total assets | NOK 11,6M | +16% |
| Equity | NOK 11,5M | +18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407 | 556 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −196 | −519 |
| EBITDA | −4 | −7 | −10 | −14 | −13 | −12 | −16 | −18 | −19 | −125 | −19 | −20 | −21 | −14 | −87 | −56 | 104 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −7 | −10 | −14 | −13 | −12 | −16 | −18 | −19 | −125 | −19 | −20 | −21 | −14 | −87 | −56 | 104 | −68 |
| Net financials | 8 | 1 | 1 | 244 | 296 | 298 | 499 | 10 | 978 | 1 465 | 1 | 0 | 3 663 | 6 950 | 123 | 459 | 3 478 | 1 872 |
| Profit before tax | 4 | −7 | −9 | 231 | 283 | 286 | 483 | −8 | 959 | 1 340 | −18 | −20 | 3 642 | 6 936 | 36 | 403 | 3 583 | 1 803 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 42 | 51 |
| Net profit | 4 | −7 | −9 | 231 | 283 | 286 | 483 | −8 | 959 | 1 340 | −18 | −20 | 3 642 | 6 936 | 36 | 403 | 3 540 | 1 753 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 626 | 616 | 861 | 1 153 | 1 289 | 1 678 | 1 562 | 1 079 | 1 461 | 693 | 673 | 4 315 | 5 751 | 5 786 | 6 244 | 10 057 | 11 625 |
| Equity | 632 | 626 | 616 | 847 | 980 | 1 167 | 1 550 | 1 542 | 101 | 691 | 672 | 653 | 2 294 | 5 730 | 5 766 | 6 169 | 9 710 | 11 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 14 | 173 | 123 | 128 | 20 | 978 | 770 | 20 | 20 | 2 020 | 20 | 20 | 75 | 348 | 163 |
| Total debt | 0 | 0 | 0 | 14 | 173 | 123 | 128 | 20 | 978 | 770 | 20 | 20 | 2 020 | 20 | 20 | 75 | 348 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Rosbach | Deputy Member | 0 companies |
| Johan Leo Rosbach | Chairman | 0 companies |