| Revenue | NOK 1,8M | +111% |
| EBITDA | NOK 637K | +81% |
| Net profit | NOK 35M | +16% |
| Total assets | NOK 634,6M | +8% |
| Equity | NOK 573,2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 85 | 473 | 2 496 | 1 268 | 851 | 1 795 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −81 | −83 | −93 | −91 | −94 | −70 | −118 | −47 | −0 | −0 |
| EBITDA | −21 | −16 | −10 | −25 | −51 | −47 | −111 | −235 | −213 | −234 | 196 | −149 | 128 | 2 082 | −5 164 | 352 | 637 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −92 | −210 | −126 | −126 | −114 | −123 | −173 | −123 | −51 | −0 | −4 |
| EBIT | −21 | −16 | −10 | −25 | −51 | −47 | −203 | −446 | −339 | −360 | 82 | −272 | −45 | 1 960 | −5 215 | 352 | 633 |
| Net financials | 187 | 38 | 23 843 | −288 | 1 551 | 1 682 | −229 | −65 | 2 609 | 3 433 | −102 | 13 672 | 3 085 | 21 220 | 480 404 | 34 978 | 41 442 |
| Profit before tax | 166 | 22 | 23 833 | −314 | 1 500 | 1 635 | −432 | −511 | 2 270 | 3 073 | −20 | 13 399 | 3 040 | 23 179 | 475 188 | 35 330 | 42 075 |
| Tax | 32 | 10 | 229 | −0 | 291 | 393 | 119 | 242 | −37 | −0 | 288 | 260 | −49 | 728 | 4 866 | 5 247 | 7 035 |
| Net profit | 134 | 12 | 23 605 | −314 | 1 209 | 1 242 | −551 | −753 | 2 307 | 3 073 | −308 | 13 139 | 3 089 | 22 452 | 470 322 | 30 083 | 35 040 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 853 | 18 468 | 42 259 | 41 784 | 43 185 | 44 529 | 49 842 | 57 898 | 59 127 | 69 888 | 61 866 | 64 560 | 63 652 | 79 425 | 549 795 | 586 453 | 634 601 |
| Equity | 18 174 | 18 186 | 41 791 | 41 677 | 42 887 | 44 129 | 43 577 | 42 925 | 45 232 | 48 304 | 47 997 | 56 361 | 57 100 | 64 552 | 534 873 | 548 176 | 573 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 035 | 14 537 | 13 500 | 21 475 | 13 609 | 7 873 | 6 486 | 5 384 | 7 080 | 6 841 | 18 100 |
| Short-term debt | 3 678 | 282 | 468 | 107 | 298 | 400 | 230 | 436 | 396 | 108 | 261 | 326 | 66 | 9 490 | 7 842 | 31 436 | 43 285 |
| Total debt | 3 678 | 282 | 468 | 107 | 298 | 400 | 6 264 | 14 974 | 13 896 | 21 583 | 13 869 | 8 199 | 6 552 | 14 874 | 14 922 | 38 277 | 61 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johan Øen | Deputy Member | 0 companies |
| Morten Christoffer Egge | Chairman | 0 companies |