| Revenue | NOK 0 | — |
| EBITDA | NOK -187K | -12% |
| Net profit | NOK -242K | -110% |
| Total assets | NOK 112,2M | -4% |
| Equity | NOK 112,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 | 0 | 681 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 |
| EBITDA | −450 | −63 | −133 | −146 | −96 | 479 | 198 | −119 | −110 | −926 | −286 | −77 | −105 | −191 | −222 | −166 | −187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −450 | −63 | −133 | −146 | −96 | 479 | 198 | −119 | −110 | −926 | −286 | −77 | −105 | −191 | −222 | −166 | −187 |
| Net financials | −564 | 640 | 3 716 | 892 | 3 815 | 1 883 | 1 190 | 4 336 | 19 293 | 44 288 | 247 | 8 608 | 12 638 | 66 286 | 1 022 | 2 668 | −22 |
| Profit before tax | −1 015 | 577 | 3 584 | 746 | 3 719 | 2 362 | 1 388 | 4 217 | 19 183 | 43 362 | −39 | 8 531 | 12 533 | 66 095 | 800 | 2 502 | −209 |
| Tax | 358 | −112 | −127 | −151 | −45 | 107 | 32 | −0 | 11 | −71 | −47 | −2 | −111 | −9 | −17 | 19 | 33 |
| Net profit | −1 373 | 688 | 3 710 | 898 | 3 764 | 2 255 | 1 355 | 4 216 | 19 172 | 43 433 | 8 | 8 533 | 12 644 | 66 104 | 816 | 2 483 | −242 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 152 | 25 137 | 28 392 | 28 723 | 31 616 | 36 460 | 35 300 | 37 165 | 52 934 | 93 614 | 87 380 | 100 273 | 97 135 | 156 752 | 147 531 | 116 768 | 112 205 |
| Equity | 24 317 | 24 585 | 27 770 | 27 825 | 30 536 | 31 633 | 31 725 | 33 413 | 52 585 | 83 593 | 83 601 | 86 134 | 92 797 | 149 901 | 144 717 | 112 447 | 112 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 507 | 2 128 | 1 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 835 | 552 | 623 | 897 | 1 080 | 1 320 | 1 448 | 2 608 | 349 | 10 021 | 3 780 | 14 139 | 4 338 | 6 852 | 2 814 | 4 321 | 0 |
| Total debt | 835 | 552 | 623 | 897 | 1 080 | 4 827 | 3 576 | 3 752 | 349 | 10 021 | 3 780 | 14 139 | 4 338 | 6 852 | 2 814 | 4 321 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2022 | — | — |
KA Deputy Member | Deputy Member | 2022 | — | — |
SJ Deputy Member | Deputy Member | 2022 | — | — |
LW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 19.9% | 19.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Vidnes | Deputy Member | 0 companies |
| Kristian Aarstad Vennemoe | Deputy Member | 0 companies |
| Stian Jølstadengen | Deputy Member | 0 companies |
| Lene Wold Skaaden | Deputy Member | 0 companies |
| Christian Peter Thorn Walter | Chairman | 0 companies |
| Ole-Christian Walter Rutherford | Board of Directors | 0 companies |