| Revenue | NOK 502K | — |
| EBITDA | NOK 154K | +167% |
| Net profit | NOK 178K | -89% |
| Total assets | NOK 34,4M | -19% |
| Equity | NOK 34,3M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 250 | 0 | 0 | 0 | 502 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −24 | −29 | −57 | −142 | −275 | −274 | −251 | −295 | −374 | −483 | −462 | −92 | −253 | −235 | −229 | 154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −24 | −29 | −57 | −142 | −275 | −274 | −251 | −295 | −374 | −483 | −462 | −92 | −253 | −235 | −229 | 154 |
| Net financials | −37 028 | 13 712 | −9 979 | 7 009 | −2 430 | −2 395 | −2 348 | 5 586 | 15 049 | 6 584 | 1 581 | 7 061 | −4 635 | 9 099 | 4 106 | 1 906 | 24 |
| Profit before tax | −37 052 | 13 688 | −10 008 | 6 952 | −2 572 | −2 670 | −2 622 | 5 336 | 14 754 | 6 210 | 1 098 | 6 600 | −4 727 | 8 847 | 3 871 | 1 677 | 178 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 052 | 13 688 | −10 008 | 6 952 | −2 572 | −2 670 | −2 622 | 5 336 | 14 754 | 6 210 | 1 098 | 6 600 | −4 727 | 8 847 | 3 871 | 1 677 | 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 573 | 33 097 | 24 271 | 31 538 | 31 906 | 37 782 | 31 455 | 38 030 | 51 247 | 58 071 | 61 771 | 67 787 | 40 910 | 46 533 | 44 260 | 42 541 | 34 367 |
| Equity | 19 646 | 31 988 | 20 380 | 27 333 | 24 761 | 22 091 | 19 169 | 23 504 | 38 258 | 44 468 | 45 566 | 52 040 | 40 750 | 46 487 | 44 108 | 42 386 | 34 264 |
| Long-term debt | 2 087 | 0 | 0 | 0 | 6 502 | 15 649 | 11 951 | 13 486 | 12 987 | 13 553 | 16 191 | 15 522 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 7 | 807 | 1 564 | 643 | 42 | 335 | 1 039 | 2 | 49 | 14 | 225 | 159 | 46 | 151 | 155 | 103 |
| Total debt | 2 927 | 1 109 | 3 891 | 4 205 | 7 145 | 15 691 | 12 286 | 14 525 | 12 988 | 13 602 | 16 205 | 15 747 | 159 | 46 | 151 | 155 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Guri Bjørndal | Deputy Member | 0 companies |
| Roy Hedly Karlsen | Chairman | 0 companies |
| Kjeld Thomas Bugge | Chairman | 0 companies |