| Revenue | NOK 70K | — |
| EBITDA | NOK -382K | +7% |
| Net profit | NOK 5,6M | -42% |
| Total assets | NOK 58,2M | -5% |
| Equity | NOK 40,2M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −741 | −121 | −223 | −175 | −178 | −134 | −161 | −278 | −233 | −251 | −221 | −231 | −225 | −340 | −324 | −412 | −382 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −110 | −176 |
| EBIT | −741 | −121 | −223 | −175 | −178 | −134 | −161 | −278 | −233 | −251 | −221 | −231 | −225 | −340 | −324 | −522 | −558 |
| Net financials | −1 216 | 6 294 | 121 | −860 | 77 | 1 755 | 4 815 | 20 941 | 3 993 | −1 731 | −563 | 9 841 | 10 578 | 28 344 | −13 942 | 11 026 | 6 068 |
| Profit before tax | −1 957 | 6 172 | −102 | −1 035 | −101 | 1 621 | 4 655 | 20 663 | 3 760 | −1 983 | −784 | 9 610 | 10 353 | 28 003 | −14 266 | 10 504 | 5 510 |
| Tax | −0 | 109 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 317 | 804 | −79 |
| Net profit | −1 957 | 6 063 | −102 | −1 035 | −101 | 1 621 | 4 655 | 20 663 | 3 760 | −1 983 | −784 | 9 610 | 10 353 | 28 003 | −14 583 | 9 700 | 5 589 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 522 | 6 767 | 2 933 | 1 904 | 871 | 7 130 | 4 833 | 23 608 | 24 756 | 22 705 | 22 559 | 39 433 | 51 117 | 80 262 | 61 351 | 61 322 | 58 221 |
| Equity | −1 715 | 4 348 | 1 946 | 911 | 810 | 2 431 | 4 785 | 20 849 | 24 609 | 22 626 | 21 842 | 31 452 | 41 805 | 69 808 | 38 225 | 37 925 | 40 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 79 | 809 |
| Short-term debt | 3 238 | 2 419 | 987 | 993 | 61 | 4 699 | 48 | 2 760 | 148 | 79 | 717 | 7 981 | 9 312 | 10 454 | 23 115 | 23 318 | 17 198 |
| Total debt | 3 238 | 2 419 | 987 | 993 | 61 | 4 699 | 48 | 2 760 | 148 | 79 | 717 | 7 981 | 9 312 | 10 454 | 23 126 | 23 397 | 18 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Askvig Solvang | Deputy Member | 0 companies |
| Kristofer Solvang | Chairman | 0 companies |