| Revenue | NOK 289K | +301% |
| EBITDA | NOK 165K | +577% |
| Net profit | NOK 1,2M | +229% |
| Total assets | NOK 5,3M | -42% |
| Equity | NOK -4,9M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 64 | 59 | 38 | 35 | 45 | 95 | 47 | 44 | 32 | 34 | 30 | 10 | 65 | 118 | 72 | 289 |
| Staff expenses | −0 | −0 | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −546 | −55 | −384 | 3 136 | −133 | −60 | 11 | −13 | −51 | −22 | −48 | −91 | −100 | −18 | 80 | −34 | 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −546 | −55 | −384 | 3 136 | −133 | −60 | 11 | −13 | −51 | −22 | −48 | −91 | −100 | −18 | 80 | −34 | 165 |
| Net financials | −650 | −528 | −2 781 | −548 | −582 | −480 | −500 | −579 | −465 | −493 | −589 | −460 | −663 | −557 | −662 | −889 | 1 064 |
| Profit before tax | −1 196 | −584 | −3 165 | 2 588 | −714 | −540 | −488 | −592 | −516 | −515 | −637 | −551 | −763 | −575 | −582 | −924 | 1 228 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | −0 |
| Net profit | −1 196 | −584 | −3 165 | 2 588 | −714 | −540 | −488 | −592 | −516 | −515 | −637 | −551 | −763 | −575 | −582 | −950 | 1 228 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 909 | 13 179 | 10 055 | 10 618 | 10 509 | 10 589 | 10 371 | 10 838 | 10 825 | 10 647 | 10 506 | 9 601 | 8 560 | 8 758 | 8 867 | 9 119 | 5 332 |
| Equity | 2 095 | 1 512 | −1 564 | 1 038 | 324 | −213 | −701 | −1 080 | −1 596 | −2 111 | −2 748 | −3 299 | −4 063 | −4 638 | −5 220 | −6 170 | −4 916 |
| Long-term debt | 8 273 | 8 108 | 6 748 | 7 306 | 7 888 | 8 127 | 8 376 | 9 167 | 9 632 | 9 886 | 9 653 | 9 561 | 9 981 | 10 116 | 10 505 | 10 438 | 5 359 |
| Short-term debt | 3 541 | 3 559 | 4 871 | 2 273 | 2 296 | 2 674 | 2 696 | 2 751 | 2 789 | 2 872 | 3 602 | 3 340 | 2 641 | 3 280 | 3 582 | 4 851 | 4 889 |
| Total debt | 11 814 | 11 668 | 11 619 | 9 580 | 10 185 | 10 801 | 11 072 | 11 918 | 12 421 | 12 758 | 13 254 | 12 900 | 12 622 | 13 396 | 14 087 | 15 289 | 10 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Lofthus | Deputy Member | 0 companies |
| Aino Christer Werp | Chairman | 0 companies |