| Revenue | NOK 20,6M | +125% |
| EBITDA | NOK -15,4M | +2% |
| Net profit | NOK -18,3M | -56201% |
| Total assets | NOK 112,4M | -25% |
| Equity | NOK 64,4M | -22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 971 | 17 266 | 13 813 | 9 150 | 20 616 |
| Staff expenses | −10 995 | −11 931 | −15 456 | −17 082 | −10 682 |
| EBITDA | −2 190 | −896 | −9 467 | −15 744 | −15 426 |
| Depreciation & amort. | −339 | −416 | −206 | −140 | −18 |
| EBIT | −2 529 | −1 312 | −9 673 | −15 884 | −15 444 |
| Net financials | 14 544 | 33 262 | 21 310 | 16 098 | −6 023 |
| Profit before tax | 12 015 | 31 950 | 11 638 | 214 | −21 467 |
| Tax | 202 | 44 | −898 | 181 | −3 159 |
| Net profit | 11 813 | 31 906 | 12 535 | 33 | −18 309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122 733 | 153 271 | 145 541 | 150 285 | 112 446 |
| Equity | 46 784 | 78 566 | 82 657 | 82 690 | 64 381 |
| Long-term debt | 68 482 | 69 946 | 58 422 | 63 338 | 44 606 |
| Short-term debt | 7 466 | 4 760 | 4 462 | 4 258 | 3 458 |
| Total debt | 75 948 | 74 706 | 62 883 | 67 595 | 48 064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Cato Åslie | Chief Executive Officer | 0 companies |
| Terje Gjeisklid | Chairman | 0 companies |