| Revenue | NOK 0 | — |
| EBITDA | NOK -741K | -5% |
| Net profit | NOK 10,7M | +80% |
| Total assets | NOK 118,5M | +6% |
| Equity | NOK 111,6M | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 50 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −608 | −579 | −611 | −705 | −741 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 |
| EBIT | −613 | −579 | −611 | −705 | −741 |
| Net financials | 14 800 | 6 419 | 8 568 | 7 365 | 12 424 |
| Profit before tax | 14 187 | 5 840 | 7 958 | 6 661 | 11 682 |
| Tax | 457 | 133 | 706 | 702 | 972 |
| Net profit | 13 729 | 5 707 | 7 252 | 5 959 | 10 711 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 110 462 | 103 723 | 111 547 | 111 502 | 118 523 |
| Equity | 97 883 | 103 590 | 104 842 | 106 840 | 111 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 579 | 133 | 6 706 | 4 662 | 6 972 |
| Total debt | 12 579 | 133 | 6 706 | 4 662 | 6 972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tord Eirik Larsen | Chief Executive Officer | 0 companies |
| Birthe Ann Larsen | Board of Directors | 0 companies |
| Terje Larsen | Board of Directors | 0 companies |